SequelSEC

Evolus, Inc. EOLS

Pharmaceutical Preparations · CIK 0001570562 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$84.08M
Fiscal year ended 2026-06-30
Operating income
-$4.54M
Fiscal year ended 2026-06-30
Free cash flow
-$3.64M
Fiscal year ended 2026-06-30

Evolus, Inc. (EOLS) reported revenue of $84.08M and net income of -$8.05M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Evolus, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Pharmaceutical Preparations.

Income

Evolus, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$84.08M$73.14M$90.30M$68.97M$69.39M$68.52M$78.95M$61.08M$66.91M$59.33M
Cost of revenue$26.90M$24.24M$31.01M$23.13M$24.07M$21.87M$26.31M$18.99M$19.84M$18.83M
Gross profit$57.18M$48.90M$59.29M$45.84M$45.32M$46.66M$52.63M$42.10M$47.07M$40.50M
Operating income-$4.54M-$6.85M$4.22M-$11.50M-$10.21M-$15.17M-$2.31M-$15.47M-$7.70M-$8.92M
Net income-$8.05M-$10.67M$130.00K-$15.74M-$17.14M-$18.89M-$6.79M-$19.17M-$11.35M-$13.11M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 65.93Mshares 65.19MUnavailableshares 64.73Mshares 64.54Mshares 63.70MUnavailableshares 63.15Mshares 62.72Mshares 58.80M
Pretax income-$8.21M-$10.42M$515.00K-$15.57M-$17.09M-$18.82M-$6.35M-$19.04M-$11.31M-$13.06M
Income tax expense-$154.00K$256.00K$385.00K$167.00K$53.00K$72.00K$440.00K$134.00K$43.00K$47.00K
Diluted EPS$-0.12$-0.16Unavailable$-0.24$-0.27$-0.30Unavailable$-0.30$-0.18$-0.22
Selling, general & administrative$57.05M$51.98M$54.66M$52.82M$56.68M$56.64M$50.24M$52.51M$50.15M$45.12M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Evolus, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$45.17M$49.79M$53.83M$43.52M$61.74M$67.89M$86.95M$85.04M$93.67M$96.96M
Total assets$248.02M$220.65M$225.87M$219.00M$228.80M$213.36M$232.57M$229.61M$233.77M$226.18M
Current assets$167.54M$138.92M$142.92M$134.89M$144.97M$131.72M$151.34M$150.36M$158.13M$150.26M
Total liabilities$278.93M$249.43M$248.97M$247.76M$247.46M$219.96M$227.05M$223.72M$214.46M$207.73M
Current liabilities$98.73M$68.02M$75.30M$66.71M$63.75M$56.23M$62.96M$60.82M$54.12M$46.80M
Total equity incl. NCI-$30.90M-$28.78M-$23.11M-$28.76M-$18.65M-$6.60M$5.52M$5.89M$19.31M$18.44M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$40.90M$24.80M$26.96M$32.87M$26.46M$10.03M$12.16M$14.89M$13.38M$11.55M
Accounts receivable$62.38M$52.22M$54.70M$50.44M$47.71M$47.45M$47.68M$44.64M$43.15M$34.24M
Goodwill$21.21M$21.21M$21.21M$21.21M$21.21M$21.21M$21.21M$21.21M$21.21M$21.21M
Long-term debt$156.74M$156.41M$146.10M$145.78M$145.48M$121.81M$121.51M$121.21M$120.92M$120.64M
Accounts payable$44.48M$19.53M$23.36M$22.96M$23.31M$16.18M$9.24M$13.84M$10.28M$11.22M

Cash flow

Evolus, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow-$3.59M-$9.95M$12.83M-$14.67M-$24.79M-$15.63M$4.81M-$5.72M-$6.47M-$10.62M
Capital expenditures$50.00K$415.00K$1.48M$955.00K$688.00K$319.00K$438.00K$313.00K$465.00K$256.00K
Investing cash flow-$500.00K-$1.69M-$2.17M-$2.16M-$2.27M-$1.86M-$1.36M-$1.41M-$1.25M-$797.00K
Financing cash flow-$365.00K$7.62M$77.00K-$1.77M$20.66M-$1.63M-$1.31M-$1.42M$4.48M$45.66M
Net change in cash-$4.62M-$4.03M$10.30M-$18.22M-$6.16M-$19.06M$1.92M-$8.64M-$3.29M$34.12M
Stock-based compensation$5.62M$5.12M$5.15M$5.14M$4.49M$5.93M$6.17M$5.22M$5.78M$5.08M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$1.53M$2.35M$2.25M$1.14M$932.00K$1.56M$1.37M$324.00K$663.00K$1.41M

Derived

Evolus, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow-$3.64M-$10.37M$11.35M-$15.62M-$25.48M-$15.95M$4.37M-$6.04M-$6.94M-$10.87M
Gross margin68.0%66.9%65.7%66.5%65.3%68.1%66.7%68.9%70.3%68.3%
Operating margin-5.4%-9.4%4.7%-16.7%-14.7%-22.1%-2.9%-25.3%-11.5%-15.0%
FCF margin-4.3%-14.2%12.6%-22.7%-36.7%-23.3%5.5%-9.9%-10.4%-18.3%
SBC / revenue6.7%7.0%5.7%7.4%6.5%8.7%7.8%8.5%8.6%8.6%
Current ratio1.70x2.04x1.90x2.02x2.27x2.34x2.40x2.47x2.92x3.21x
Revenue YoY growth21.2%6.7%14.4%12.9%3.7%15.5%29.4%22.1%35.6%42.2%
Net margin-9.6%Unavailable0.1%-22.8%-24.7%Unavailable-8.6%-31.4%UnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue0.1%0.6%1.6%1.4%1.0%0.5%0.6%0.5%0.7%0.4%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailable74.8%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open EOLS in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-04View SEC filing
10-K · Filed 2026-03-03View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-05View SEC filing
10-Q · Filed 2025-05-07View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.