Difference 6402319 exceeds tolerance 1000000. Presentation or filing-vintage differences need review.
Evolution Metals & Technologies Corp. (EMAT) reported net income of -$1.79M for the fiscal year ended 2025-12-31. This page shows 4 annual periods of income statement, balance sheet and cash flow figures normalized from Evolution Metals & Technologies Corp.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Miscellaneous Electrical Machinery, Equipment & Supplies.
Income
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | Unavailable | Unavailable | Unavailable | Unavailable |
| Cost of revenue | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross profit | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating income | -$2.04M | -$1.58M | -$2.22M | Unavailable |
| Net income | -$1.79M | -$899.93K | -$54.32K | -$2.39M |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | Unavailable | Unavailable | Unavailable | Unavailable |
| Pretax income | -$1.75M | -$773.98K | -$54.32K | Unavailable |
| Income tax expense | $38.68K | $125.95K | Unavailable | $180.69K |
| Diluted EPS | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling, general & administrative | Unavailable | Unavailable | Unavailable | Unavailable |
| General & administrative | $1.95M | $1.43M | $2.02M | $3.13M |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Cash & equivalents | $4.02K | $1.18K | $6.76K | $309.88K |
| Total assets | $22.49M | $12.27M | $23.94M | $80.19M |
| Current assets | $13.23M | $15.26K | $7.59K | $334.88K |
| Total liabilities | $677.36M | $10.93M | $9.35M | $6.62M |
| Current liabilities | $677.36M | $8.23M | $6.65M | $3.91M |
| Total equity incl. NCI | -$654.87M | -$51.00M | -$9.27M | -$5.94M |
| Temporary (mezzanine) equity | $6.40M | $12.15M | $23.85M | $79.51M |
| Inventory | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts receivable | Unavailable | Unavailable | Unavailable | Unavailable |
| Goodwill | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts payable | $4.65M | Unavailable | $2.85M | $1.82M |
Cash flow
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating cash flow | -$1.33M | -$1.46M | -$1.35M | -$976.31K |
| Capital expenditures | Unavailable | Unavailable | Unavailable | Unavailable |
| Investing cash flow | $6.07M | $12.32M | $58.04M | -$3.52M |
| Financing cash flow | -$4.74M | -$11.03M | -$57.05M | $3.82M |
| Net change in cash | Unavailable | Unavailable | Unavailable | Unavailable |
| Stock-based compensation | Unavailable | Unavailable | Unavailable | Unavailable |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | Unavailable | $12.22M | $58.35M | Unavailable |
| Depreciation & amortization | Unavailable | Unavailable | Unavailable | Unavailable |
Derived
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free cash flow | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross margin | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating margin | Unavailable | Unavailable | Unavailable | Unavailable |
| FCF margin | Unavailable | Unavailable | Unavailable | Unavailable |
| SBC / revenue | Unavailable | Unavailable | Unavailable | Unavailable |
| Current ratio | 0.02x | 0.00x | 0.00x | 0.09x |
| Revenue YoY growth | Unavailable | Unavailable | Unavailable | Unavailable |
| Net margin | Unavailable | Unavailable | Unavailable | Unavailable |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt / equity | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | Unavailable | Unavailable | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open EMAT in the interactive workspace to inspect any figure back to its filing.
Source filings
Reconciliation checks needing review
2 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.
Difference 40196735 exceeds tolerance 1000000. Presentation or filing-vintage differences need review.