SequelSEC

EGAIN Corp EGAN

Services-Prepackaged Software · CIK 0001066194 · Fiscal year ends 0630

AnnualQuarterlyTTM
Revenue
$22.15M
Fiscal year ended 2026-06-30
Operating income
$1.08M
Fiscal year ended 2026-06-30
Free cash flow
$2.32M
Fiscal year ended 2026-06-30

EGAIN Corp (EGAN) reported revenue of $22.15M and net income of $1.30M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from EGAIN Corp’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Prepackaged Software.

Income

EGAIN Corp income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$22.15M$22.50M$22.98M$23.51M$23.23M$21.01M$22.39M$21.80M$22.46M$22.35M
Cost of revenue$6.29M$5.99M$6.17M$5.83M$6.35M$6.72M$6.68M$6.67M$6.91M$6.86M
Gross profit$15.86M$16.50M$16.81M$17.68M$16.88M$14.29M$15.71M$15.13M$15.56M$15.49M
Operating income$1.08M$2.01M$2.05M$2.83M$3.25M$27.00K$650.00K$509.00K$1.19M$938.00K
Net income$1.30M$2.42M$2.34M$2.82M$30.86M$66.00K$671.00K$652.00K$1.51M$1.49M
Research & development$7.29M$7.57M$7.28M$7.32M$6.96M$7.51M$7.71M$7.42M$6.68M$6.66M
Weighted-average diluted sharesUnavailableshares 28.14Mshares 28.35Mshares 27.52MUnavailableshares 28.48Mshares 29.06Mshares 29.29MUnavailableshares 31.60M
Pretax income$1.62M$2.79M$2.64M$3.75M$3.30M$320.00K$880.00K$1.14M$2.02M$2.01M
Income tax expense$317.00K$371.00K$302.00K$930.00K-$27.57M$254.00K$209.00K$488.00K$513.00K$521.00K
Diluted EPSUnavailable$0.09$0.08$0.10Unavailable$0.00$0.02$0.02$0.05$0.05
Selling, general & administrative$7.49M$6.93M$7.48M$7.53M$6.67M$6.74M$7.35M$7.20M$7.68M$7.90M
General & administrative$1.86M$2.29M$2.31M$3.50M$2.03M$2.04M$2.10M$2.44M$2.47M$2.45M
Selling & marketing$5.63M$4.64M$5.17M$4.03M$4.64M$4.70M$5.25M$4.76M$5.21M$5.45M

Balance

EGAIN Corp balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$73.34M$80.46M$83.06M$70.90M$62.91M$68.74M$70.53M$67.20M$70.00M$82.98M
Total assets$148.00M$139.68M$146.77M$144.61M$148.00M$106.22M$111.26M$114.92M$127.85M$120.32M
Current assets$101.99M$93.15M$100.09M$98.22M$100.57M$85.76M$90.65M$94.72M$107.12M$98.89M
Total liabilities$63.78M$48.13M$57.98M$61.08M$67.27M$54.63M$56.00M$59.17M$69.36M$56.46M
Current liabilities$59.09M$43.33M$52.78M$55.91M$62.15M$49.74M$49.28M$52.90M$62.61M$49.62M
Total equity incl. NCI$84.21M$91.56M$88.78M$83.53M$80.73M$51.59M$55.26M$55.75M$58.50M$63.86M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$24.39M$8.72M$13.77M$23.40M$32.78M$12.42M$15.80M$23.04M$31.73M$10.95M
Goodwill$13.19M$13.19M$13.19M$13.19M$13.19M$13.19M$13.19M$13.19M$13.19M$13.19M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$2.49M$1.52M$1.42M$1.51M$2.60M$1.97M$1.84M$1.91M$2.72M$1.53M

Cash flow

EGAIN Corp cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$2.42M-$1.81M$10.11M$10.43M-$4.32M$2.21M$6.42M$954.00K-$5.12M$1.75M
Capital expenditures$95.00K$64.00K$234.00K$224.00K$213.00K$104.00K$139.00K$109.00K$49.00K$14.00K
Investing cash flow-$95.00K-$64.00K-$234.00K-$224.00K-$213.00K-$104.00K-$139.00K-$109.00K-$49.00K-$14.00K
Financing cash flow-$9.48M$223.00K$2.27M-$1.22M-$3.29M-$4.99M-$1.69M-$4.42M-$7.93M-$5.35M
Net change in cash-$7.13M-$2.60M$12.16M$7.99M-$5.83M-$1.79M$3.33M-$2.80M-$12.98M-$3.85M
Stock-based compensation$845.00K$789.00K$645.00K$523.00K$496.00K$699.00K$622.00K$632.00K$1.02M$1.11M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$10.07M$0-$31.00K$1.47M$3.76M$5.02M$2.41M$4.58M$8.74M$5.51M
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

EGAIN Corp derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$2.32M-$1.87M$9.87M$10.21M-$4.54M$2.11M$6.28M$845.00K-$5.17M$1.73M
Gross margin71.6%73.4%73.1%75.2%72.7%68.0%70.2%69.4%69.3%69.3%
Operating margin4.9%8.9%8.9%12.1%14.0%0.1%2.9%2.3%5.3%4.2%
FCF margin10.5%-8.3%43.0%43.4%-19.5%10.0%28.1%3.9%-23.0%7.8%
SBC / revenue3.8%3.5%2.8%2.2%2.1%3.3%2.8%2.9%Unavailable5.0%
Current ratio1.73x2.15x1.90x1.76x1.62x1.72x1.84x1.79x1.71x1.99x
Revenue YoY growth-4.7%7.1%2.6%7.8%3.4%-6.0%-6.0%-9.8%-8.8%-2.9%
Net margin5.9%10.7%10.2%12.0%132.8%0.3%3.0%3.0%6.7%6.7%
R&D / revenue32.9%33.6%31.7%31.1%30.0%35.8%34.4%34.0%Unavailable29.8%
CapEx / revenue0.4%0.3%1.0%1.0%0.9%0.5%0.6%0.5%Unavailable0.1%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate19.6%13.3%11.4%24.8%-836.2%79.4%23.8%42.8%25.4%25.9%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open EGAN in the interactive workspace to inspect any figure back to its filing.

Source filings

10-K · Filed 2026-09-10View SEC filing
10-Q · Filed 2026-05-14View SEC filing
10-Q · Filed 2026-02-03View SEC filing
10-Q · Filed 2025-11-12View SEC filing
10-K · Filed 2025-09-12View SEC filing
10-Q · Filed 2025-05-14View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.