SequelSEC

EGAIN Corp EGAN

Services-Prepackaged Software · CIK 0001066194 · Fiscal year ends 0630

Revenue
$91.14M
Fiscal year ended 2026-06-30
Operating income
$7.96M
Fiscal year ended 2026-06-30
Free cash flow
$20.53M
Fiscal year ended 2026-06-30

EGAIN Corp (EGAN) reported revenue of $91.14M and net income of $8.88M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from EGAIN Corp’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Prepackaged Software.

Income

EGAIN Corp income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302025-06-302024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-30
Revenue$91.14M$88.43M$92.80M$98.01M$91.95M$78.29M$72.73M$67.23M$61.31M$58.22M
Cost of revenue$24.29M$26.42M$27.59M$27.32M$24.54M$19.27M$21.08M$21.84M$22.34M$21.20M
Gross profit$66.85M$62.01M$65.21M$70.70M$67.41M$59.02M$51.65M$45.39M$38.97M$37.02M
Operating income$7.96M$4.43M$5.97M$1.39M-$2.14M$7.34M$7.41M$5.52M-$988.00K-$3.72M
Net income$8.88M$32.25M$7.78M$2.11M-$2.44M$6.96M$7.21M$4.17M-$1.99M-$6.02M
Research & development$29.45M$29.60M$26.63M$27.30M$24.39M$17.93M$16.64M$14.37M$14.71M$13.75M
Weighted-average diluted sharesshares 27.86Mshares 28.65Mshares 31.47Mshares 32.80Mshares 31.55Mshares 32.60Mshares 31.96Mshares 30.36Mshares 27.33Mshares 27.11M
Pretax income$10.80M$5.64M$9.72M$3.36M-$1.21M$6.79M$7.99M$5.00M-$2.18M-$5.49M
Income tax expense$1.92M-$26.62M$1.94M$1.25M$1.24M-$166.00K$778.00K$833.00K-$186.00K$533.00K
Diluted EPS$0.32$1.13$0.25$0.06$-0.08$0.21$0.23$0.14$-0.07$-0.22
Selling, general & administrative$29.44M$27.97M$32.61M$42.01M$45.16M$33.75M$27.60M$25.50M$25.25M$26.99M
General & administrative$9.96M$8.62M$10.50M$10.30M$11.42M$7.75M$7.98M$8.20M$7.57M$6.55M
Selling & marketing$19.48M$19.36M$22.12M$31.71M$33.75M$26.00M$19.62M$17.30M$17.68M$20.44M

Balance

EGAIN Corp balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302025-06-302024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-30
Cash & equivalents$73.34M$62.91M$70.00M$73.20M$72.17M$63.23M$46.61M$31.86M$11.50M$10.63M
Total assets$148.00M$148.00M$127.85M$130.12M$126.01M$114.56M$93.70M$73.75M$39.62M$39.75M
Current assets$101.99M$100.57M$107.12M$109.83M$104.14M$94.68M$73.52M$56.59M$22.54M$20.63M
Total liabilities$63.78M$67.27M$69.36M$68.42M$69.15M$68.50M$59.06M$49.45M$48.34M$49.37M
Current liabilities$59.09M$62.15M$62.61M$63.72M$62.02M$63.54M$52.16M$42.69M$30.56M$28.31M
Total equity incl. NCI$84.21M$80.73M$58.50M$61.70M$56.86M$46.06M$34.64M$24.31M-$8.71M-$9.62M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$24.39M$32.78M$31.73M$31.57M$26.96M$26.31M$22.71M$20.41M$7.39M$7.20M
Goodwill$13.19M$13.19M$13.19M$13.19M$13.19M$13.19M$13.19M$13.19M$13.19M$13.19M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$2.49M$2.60M$2.72M$2.04M$1.71M$3.07M$2.43M$4.17M$3.90M$2.36M

Cash flow

EGAIN Corp cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302025-06-302024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-30
Operating cash flow$21.15M$5.26M$12.45M$4.62M$8.12M$13.86M$14.06M$6.95M$6.59M$5.40M
Capital expenditures$617.00K$565.00K$198.00K$288.00K$628.00K$402.00K$514.00K$398.00K$137.00K$492.00K
Investing cash flow-$617.00K-$565.00K-$198.00K-$288.00K-$628.00K-$402.00K-$514.00K-$398.00K-$137.00K-$492.00K
Financing cash flow-$8.20M-$14.39M-$15.39M-$4.08M$3.33M$2.35M$1.41M$13.77M-$5.59M-$5.97M
Net change in cash$10.43M-$7.09M-$3.20M$1.03M$8.94M$16.62M$14.75M$20.36M$871.00K-$1.15M
Stock-based compensation$2.80M$2.45M$4.53M$6.25M$11.38M$1.70M$1.86M$1.62M$1.70M$667.00K
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$11.51M$15.78M$17.27M$5.76MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$623.00K$1.11M

Derived

EGAIN Corp derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302025-06-302024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-30
Free cash flow$20.53M$4.70M$12.26M$4.33M$7.49M$13.46M$13.54M$6.56M$6.45M$4.91M
Gross margin73.4%70.1%70.3%72.1%73.3%75.4%71.0%67.5%63.6%63.6%
Operating margin8.7%5.0%6.4%1.4%-2.3%9.4%10.2%8.2%-1.6%-6.4%
FCF margin22.5%5.3%13.2%4.4%8.1%17.2%18.6%9.8%10.5%8.4%
SBC / revenue3.1%2.8%4.9%6.4%12.4%2.2%2.6%2.4%2.8%1.1%
Current ratio1.73x1.62x1.71x1.72x1.68x1.49x1.41x1.33x0.74x0.73x
Revenue YoY growth3.1%-4.7%-5.3%6.6%17.5%7.6%8.2%9.7%5.3%Unavailable
Net margin9.7%36.5%8.4%2.2%-2.7%8.9%9.9%6.2%-3.2%-10.3%
R&D / revenue32.3%33.5%28.7%27.9%26.5%22.9%22.9%21.4%24.0%23.6%
CapEx / revenue0.7%0.6%0.2%0.3%0.7%0.5%0.7%0.6%0.2%0.8%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate17.8%-472.2%19.9%37.2%Unavailable-2.4%9.7%16.7%UnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open EGAN in the interactive workspace to inspect any figure back to its filing.

Source filings

10-K · Filed 2026-09-10View SEC filing
10-Q · Filed 2026-05-14View SEC filing
10-Q · Filed 2026-02-03View SEC filing
10-Q · Filed 2025-11-12View SEC filing
10-K · Filed 2025-09-12View SEC filing
10-Q · Filed 2025-05-14View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.