SequelSEC

DarioHealth Corp. DRIO

Surgical & Medical Instruments & Apparatus · CIK 0001533998 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$5.18M
Fiscal year ended 2026-06-30
Operating income
-$6.48M
Fiscal year ended 2026-06-30
Free cash flow
-$6.12M
Fiscal year ended 2026-06-30

Valuation, from the filing

Public float$27.98MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$3.83Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue1.3×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity0.4×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Surgical & Medical Instruments & Apparatus filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Revenue YoY growth-17.3%11th
CapEx / revenue0.6%15th
R&D / revenue61.7%78th
Operating margin-163.9%22th
FCF margin-116.7%23th
Net margin-186.6%23th
Current ratio3.76x58th
Gross margin56.6%42th
Long-term debt / equity0.45x45th

DarioHealth Corp. (DRIO) reported revenue of $5.18M and net income of -$7.92M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from DarioHealth Corp.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Surgical & Medical Instruments & Apparatus.

Income

DarioHealth Corp. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$5.18M$5.58M$5.23M$5.01M$5.37M$6.75M$7.60M$7.42M$6.26M$5.76M
Cost of revenue$1.98M$2.38M$2.43M$1.99M$2.40M$2.87M$3.40M$3.55M$3.50M$3.33M
Gross profit$3.19M$3.20M$2.80M$3.02M$2.96M$3.88M$4.20M$3.88M$2.76M$2.43M
Operating income-$6.48M-$7.31M-$8.56M-$9.48M-$9.20M-$9.41M-$11.67M-$12.03M-$16.19M-$17.86M
Net income-$7.92M-$8.25M-$9.03M-$10.47M-$12.99M-$9.23M-$9.63M-$12.33M-$13.61M-$7.18M
Research & development$2.10M$2.38M$2.63M$3.33M$3.72M$4.11M$5.28M$5.45M$6.81M$6.64M
Weighted-average diluted sharesshares 9.34Mshares 6.58MUnavailableshares 3.14Mshares 2.48Mshares 2.37MUnavailableshares 2.02Mshares 39.83Mshares 34.44M
Pretax income-$7.60M-$8.19M-$8.95M-$10.47M-$12.99M-$9.20M-$9.48M-$12.34M-$13.61M-$9.17M
Income tax expense$328.00K$57.00K$83.00K$0$0$22.00K$155.00K-$13.00K-$1.99M$0
Diluted EPS$0.85$1.25Unavailable$2.96$3.54$2.87Unavailable$4.91$0.08$0.20
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$2.60M$3.23M$4.10M$4.57M$3.21M$3.31M$5.01M$3.73M$5.00M$6.74M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

DarioHealth Corp. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$6.63M$14.98M$21.80M$31.91M$21.95M$27.85M$27.76M$15.55M$22.94M$34.37M
Total assets$96.59M$103.28M$110.08M$117.73M$108.32M$115.60M$118.88M$109.95M$122.13M$136.96M
Current assets$22.13M$28.73M$35.07M$42.18M$32.17M$38.56M$40.53M$29.53M$39.34M$52.51M
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$9.58M$9.36M$9.32M$9.28M$9.75M$19.16M$16.64M$18.85M$17.42M$17.80M
Total equity incl. NCI$55.09M$62.38M$67.92M$74.93M$63.99M$73.70M$72.02M$58.51M$68.06M$78.03M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$3.72M$4.17M$4.32M$4.87M$4.61M$4.62M$4.75M$4.74M$5.13M$4.92M
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Goodwill$57.43M$57.43M$57.43M$57.43M$57.43M$57.43M$57.43M$57.43M$57.43M$57.43M
Long-term debt$31.06M$30.93M$30.75M$30.62M$30.50M$18.90M$23.47M$20.19M$23.44M$24.51M
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

DarioHealth Corp. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow-$6.08M-$6.02M-$5.89M-$7.35M-$6.03M-$6.67M-$6.73M-$7.36M-$11.36M-$13.11M
Capital expenditures$38.00K$31.00K$26.00K$41.00K$44.00K$31.00K$21.00K$32.00K$29.00K$56.00K
Investing cash flow-$2.29M-$826.00K-$4.23M-$41.00K-$44.00K-$31.00K-$21.00K-$32.00K-$29.00K-$8.85M
Financing cash flowUnavailableUnavailable-$19.00K$17.39M$124.00K$6.82M$18.32M$0$0$20.21M
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

DarioHealth Corp. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow-$6.12M-$6.06M-$5.91M-$7.39M-$6.08M-$6.70M-$6.75M-$7.39M-$11.39M-$13.17M
Gross margin61.7%57.3%53.6%60.2%55.2%57.5%55.3%52.2%44.1%42.2%
Operating margin-125.1%-130.9%-163.7%-189.4%-171.4%-139.4%-153.4%-162.1%-258.8%-310.1%
FCF margin-118.2%-108.5%-113.0%-147.6%-113.1%-99.3%-88.8%-99.5%-182.1%-228.7%
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio2.31x3.07x3.76x4.55x3.30x2.01x2.44x1.57x2.26x2.95x
Revenue YoY growth-3.6%-17.3%-31.2%-32.5%-14.2%17.3%110.3%111.0%1.7%-18.5%
Net margin-153.1%-147.7%-172.6%-209.0%-241.9%-136.7%-126.7%-166.1%-217.6%-124.6%
R&D / revenue40.6%42.7%50.4%66.5%69.3%60.8%69.5%73.4%108.9%115.4%
CapEx / revenue0.7%0.6%0.5%0.8%0.8%0.5%0.3%0.4%0.5%1.0%
Long-term debt / equity0.56xUnavailable0.45x0.41xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open DRIO in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-11View SEC filing
10-Q · Filed 2026-05-13View SEC filing
10-K · Filed 2026-03-19View SEC filing
10-Q · Filed 2025-11-13View SEC filing
10-Q · Filed 2025-08-12View SEC filing
10-Q · Filed 2025-05-14View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.