SequelSEC

CVRx, Inc. CVRX

Surgical & Medical Instruments & Apparatus · CIK 0001235912 · Fiscal year ends 1231

Revenue
$56.65M
Fiscal year ended 2025-12-31
Operating income
-$51.26M
Fiscal year ended 2025-12-31
Free cash flow
-$40.75M
Fiscal year ended 2025-12-31

CVRx, Inc. (CVRX) reported revenue of $56.65M and net income of -$53.31M for the fiscal year ended 2025-12-31. This page shows 6 annual periods of income statement, balance sheet and cash flow figures normalized from CVRx, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Surgical & Medical Instruments & Apparatus.

Income

CVRx, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-31
Revenue$56.65M$51.29M$39.30M$22.47M$13.04M$6.05M
Cost of revenue$8.31M$8.33M$6.26M$5.00M$3.64M$1.44M
Gross profit$48.34M$42.96M$33.04M$17.47M$9.40M$4.61M
Operating income-$51.26M-$59.49M-$43.10M-$42.53M-$25.97M-$11.51M
Net income-$53.31M-$59.96M-$41.20M-$41.43M-$43.08M-$14.11M
Research & development$11.13M$11.13M$11.63M$9.95M$7.50M$6.41M
Weighted-average diluted sharesshares 26.08Mshares 22.60Mshares 20.75Mshares 20.53Mshares 10.36MUnavailable
Pretax income-$53.32M-$59.91M-$41.05M-$41.32M-$42.99M-$14.02M
Income tax expense-$18.00K$55.00K$147.00K$109.00K$91.00K$85.00K
Diluted EPS$-2.04$-2.65$-1.99$-2.02$-4.16Unavailable
Selling, general & administrative$88.47M$91.32M$64.51M$50.04M$27.86M$9.72M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

CVRx, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-31
Cash & equivalents$75.71M$105.93M$90.57M$106.19M$142.07M$59.11M
Total assets$104.79M$133.41M$115.23M$124.94M$152.55M$64.78M
Current assets$101.65M$129.81M$112.09M$122.88M$151.10M$64.34M
Total liabilities$65.47M$62.36M$39.28M$15.76M$6.59M$28.03M
Current liabilities$13.32M$10.76M$7.86M$8.09M$5.91M$7.98M
Total equity incl. NCI$39.32M$71.06M$75.95M$109.18M$145.96M-$293.24M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailable$0$329.98M
Inventory$12.20M$12.11M$10.98M$6.96M$3.88M$3.34M
Accounts receivable$10.66M$9.27M$7.60M$5.50M$2.56M$1.28M
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt$49.51M$49.27M$29.22M$6.75M$0$19.28M
Accounts payable$3.83M$2.58M$1.88M$1.72M$510.00K$483.00K

Cash flow

CVRx, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-31
Operating cash flow-$40.17M-$39.14M-$39.02M-$42.68M-$27.73M-$16.10M
Capital expenditures$580.00K$1.36M$591.00K$685.00K$1.18M$311.00K
Investing cash flow-$580.00K-$1.36M-$591.00K-$685.00K-$1.18M-$311.00K
Financing cash flow$10.52M$55.87M$23.98M$7.49M$111.88M$49.78M
Net change in cash-$30.22M$15.36M-$15.62M-$35.88M$82.96M$33.37M
Stock-based compensation$11.05M$19.05M$6.30M$3.89M$1.91M$132.00K
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

CVRx, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-31
Free cash flow-$40.75M-$40.50M-$39.61M-$43.36M-$28.92M-$16.41M
Gross margin85.3%83.8%84.1%77.8%72.1%76.2%
Operating margin-90.5%-116.0%-109.7%-189.3%-199.2%-190.2%
FCF margin-71.9%-79.0%-100.8%-193.0%-221.8%-271.1%
SBC / revenue19.5%37.1%16.0%17.3%14.7%2.2%
Current ratio7.63x12.06x14.25x15.19x25.57x8.07x
Revenue YoY growth10.4%30.5%74.9%72.4%115.4%Unavailable
Net margin-94.1%-116.9%-104.8%-184.4%-330.5%-233.1%
R&D / revenue19.7%21.7%29.6%44.3%57.5%105.9%
CapEx / revenue1.0%2.7%1.5%3.0%9.1%5.1%
Long-term debt / equity1.26xUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open CVRX in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-12View SEC filing
10-K · Filed 2026-02-13View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-05View SEC filing
10-Q · Filed 2025-05-09View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.