SequelSEC

CARVANA CO. CVNA

Retail-Auto Dealers & Gasoline Stations · CIK 0001690820 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$7.38B
Fiscal year ended 2026-06-30
Operating income
$680.00M
Fiscal year ended 2026-06-30
Free cash flow
$187.00M
Fiscal year ended 2026-06-30

CARVANA CO. (CVNA) reported revenue of $7.38B and net income of $310.00M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from CARVANA CO.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Retail-Auto Dealers & Gasoline Stations.

Income

CARVANA CO. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$7.38B$6.43B$5.60B$5.65B$4.84B$4.23B$3.55B$3.66B$3.41B$3.06B
Cost of revenue$5.99B$5.16B$4.55B$4.50B$3.78B$3.30B$2.78B$2.85B$2.70B$2.47B
Gross profit$1.38B$1.27B$1.05B$1.15B$1.06B$929.00M$763.00M$807.00M$715.00M$591.00M
Operating income$680.00M$581.00M$424.00M$552.00M$511.00M$394.00M$260.00M$337.00M$259.00M$134.00M
Net income$310.00M$250.00M$857.00M$151.00M$183.00M$216.00M$79.00M$85.00M$18.00M$28.00M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 739.96MUnavailableUnavailableUnavailableshares 716.15MUnavailableUnavailableUnavailableUnavailableUnavailable
Pretax incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Income tax expense$66.00M$36.00M-$2.78B-$4.00M$0$2.00M-$3.00M-$1.00M$1.00M-$1.00M
Diluted EPSUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$0.24
Selling, general & administrative$704.00M$690.00M$627.00M$595.00M$551.00M$535.00M$494.00M$469.00M$455.00M$456.00M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

CARVANA CO. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$2.63B$2.41B$2.33B$2.14B$1.86B$1.86B$1.72B$871.00M$542.00M$252.00M
Total assets$14.55B$13.77B$13.20B$9.85B$9.37B$8.88B$8.48B$7.37B$7.17B$6.98B
Current assets$8.01B$7.20B$6.55B$6.26B$5.67B$5.14B$4.87B$3.76B$3.48B$3.23B
Total liabilities$9.41B$9.14B$9.00B$6.90B$7.25B$7.10B$7.11B$7.08B$7.06B$7.29B
Current liabilities$2.04B$1.76B$1.52B$1.55B$1.42B$1.35B$1.34B$1.16B$1.12B$1.27B
Total equity incl. NCI$5.14B$4.63B$4.20B$2.95B$2.12B$1.77B$1.38B$286.00M$115.00M-$311.00M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$3.26B$2.66B$2.41B$2.32B$2.02B$1.50B$1.61B$1.30B$1.22B$1.16B
Accounts receivable$377.00M$339.00M$245.00M$352.00M$320.00M$369.00M$303.00M$363.00M$349.00M$351.00M
Goodwill$12.00M$10.00M$10.00M$3.00M$2.00M$2.00M$0UnavailableUnavailableUnavailable
Long-term debt$4.85B$4.85B$4.83B$4.81B$5.32B$5.27B$5.26B$5.43B$5.43B$5.54B
Accounts payable$391.00M$320.00M$236.00M$291.00M$257.00M$226.00M$236.00M$231.00M$275.00M$272.00M

Cash flow

CARVANA CO. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$238.00M$107.00M$430.00M$345.00M$29.00M$232.00M$60.00M$403.00M$354.00M$101.00M
Capital expenditures$51.00M$51.00M$51.00M$38.00M$31.00M$27.00M$24.00M$27.00M$22.00M$18.00M
Investing cash flow-$52.00M-$31.00M-$130.00M-$46.00M-$19.00M-$35.00M-$7.00M-$15.00M$2.00M$7.00M
Financing cash flow$45.00M$7.00M-$92.00M-$8.00M$16.00M-$53.00M$775.00M-$63.00M-$76.00M-$375.00M
Net change in cash$231.00M$83.00M$208.00M$291.00M$26.00M$144.00M$828.00M$325.00M$280.00M-$267.00M
Stock-based compensation$25.00M$26.00M$22.00M$24.00M$27.00M$23.00M$22.00M$24.00M$23.00M$22.00M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

CARVANA CO. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$187.00M$56.00M$379.00M$307.00M-$2.00M$205.00M$36.00M$376.00M$332.00M$83.00M
Gross margin18.8%19.8%18.8%20.3%22.0%22.0%21.5%22.1%21.0%19.3%
Operating margin9.2%9.0%7.6%9.8%10.6%9.3%7.3%9.2%7.6%4.4%
FCF margin2.5%0.9%6.8%5.4%-0.0%4.8%1.0%10.3%9.7%2.7%
SBC / revenue0.3%0.4%0.4%0.4%0.6%0.5%0.6%0.7%0.7%0.7%
Current ratio3.93x4.09x4.31x4.05x4.00x3.81x3.64x3.25x3.11x2.54x
Revenue YoY growth52.4%52.0%58.0%54.5%41.9%38.3%46.3%31.8%14.9%17.5%
Net margin4.2%3.9%15.3%2.7%3.8%5.1%2.2%2.3%0.5%0.9%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue0.7%0.8%0.9%0.7%0.6%0.6%0.7%0.7%0.6%0.6%
Long-term debt / equity0.94xUnavailable1.15x1.63xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open CVNA in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-29View SEC filing
10-Q · Filed 2026-04-29View SEC filing
10-K · Filed 2026-02-18View SEC filing
10-Q · Filed 2025-10-29View SEC filing
10-Q · Filed 2025-07-30View SEC filing
10-Q · Filed 2025-05-07View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.