SequelSEC

COPART INC CPRT

Retail-Auto Dealers & Gasoline Stations · CIK 0000900075 · Fiscal year ends 0731

AnnualQuarterlyTTM
Revenue
$1.15B
Fiscal year ended 2026-07-31
Operating income
$368.90M
Fiscal year ended 2026-07-31
Free cash flow
$278.73M
Fiscal year ended 2026-07-31

Valuation, from the filing

Public float$51.16BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-01-31
Float per share$52.87Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income33.0×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue11.0×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity5.6×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-01-31, not today, and each multiple below it uses the figures for the fiscal year ending 2025-07-31 — the year that filing covered.

Valuation over time

33.0× earnings today, against a median of 23.8× across 10 years on record. Above its own history.

Float measuredPublic floatFloat / net income
2025-01-31$51.16B33.0×
2024-01-31$41.84B30.7×
2023-01-31$28.54B23.1×
2022-01-31$27.58B25.3×
2021-01-31$22.94B24.5×
2020-01-31$20.62B29.5×
2019-01-31$9.99B16.9×
2018-01-31$8.90B21.3×
2017-01-31$5.64B14.3×
2016-01-29$3.34B12.3×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Retail-Auto Dealers & Gasoline Stations filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
CapEx / revenue7.2%100th
Current ratio7.91x100th
FCF margin27.2%100th
Net margin31.8%100th
Operating margin35.4%100th
SBC / revenue0.8%100th
Effective tax rate19.3%18th
Revenue YoY growth0.4%71th

COPART INC (CPRT) reported revenue of $1.15B and net income of $327.42M for the fiscal year ended 2026-07-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from COPART INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Retail-Auto Dealers & Gasoline Stations.

Income

COPART INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-07-312024-04-30
Revenue$1.15B$1.24B$1.12B$1.16B$1.13B$1.21B$1.16B$1.15B$1.07B$1.13B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$368.90M$464.28M$388.71M$430.69M$412.59M$451.54M$426.21M$406.37M$359.54M$437.20M
Net income$327.42M$402.40M$350.73M$403.71M$396.35M$406.61M$387.40M$362.09M$322.57M$382.29M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesUnavailableshares 942.77Mshares 975.09Mshares 977.10MUnavailableshares 978.09Mshares 977.91Mshares 976.51MUnavailableshares 976.44M
Pretax income$404.71M$502.09M$441.05M$487.12M$478.41M$502.80M$463.05M$451.32M$408.43M$472.11M
Income tax expense$77.88M$100.70M$91.08M$84.91M$83.10M$97.47M$76.51M$90.14M$86.25M$90.00M
Diluted EPSUnavailable$0.43$0.36$0.41Unavailable$0.42$0.40$0.37Unavailable$0.39
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$112.54M$108.32M$104.10M$106.30M$97.13M$100.72M$99.34M$105.74M$94.03M$88.30M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

COPART INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-07-312024-04-30
Cash & equivalentsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total assets$10.03B$9.65B$10.59B$10.58B$10.09B$9.67B$9.19B$8.87B$8.43B$8.01B
Current assets$5.57B$5.22B$6.18B$6.20B$5.75B$5.36B$4.97B$4.73B$4.42B$4.15B
Total liabilities$913.93M$857.59M$787.73M$961.90M$883.41M$869.52M$863.32M$949.54M$879.21M$814.45M
Current liabilities$703.74M$685.26M$613.87M$781.20M$683.28M$657.13M$629.64M$714.86M$628.57M$563.42M
Total equity incl. NCI$9.10B$8.77B$9.79B$9.60B$9.19B$8.78B$8.30B$7.90B$7.52B$7.17B
Temporary (mezzanine) equity$16.58M$17.18M$18.19M$18.95M$20.46M$21.50M$22.78M$23.63M$24.54M$24.93M
Inventory$51.38M$49.63M$41.87M$40.41M$39.66M$44.51M$59.07M$52.40M$43.64M$46.76M
Accounts receivable$809.25M$794.47M$861.63M$759.69M$762.81M$757.84M$882.74M$801.84M$785.88M$822.65M
Goodwill$511.30M$522.70M$523.47M$518.76M$517.78M$518.60M$509.67M$514.48M$513.91M$511.37M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$0$427.00K
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

COPART INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-07-312024-04-30
Operating cash flow$357.54M$584.20M$127.50M$535.25M$438.48M$700.87M$178.13M$482.27M$439.22M$496.30M
Capital expenditures$78.81M$80.89M$69.62M$108.04M$87.64M$127.95M$116.64M$236.76M$137.89M$87.82M
Investing cash flow-$1.81B-$925.15M-$57.68M$1.92B-$28.40M-$1.69B-$574.72M$1.70B-$23.58M-$668.81M
Financing cash flow$8.37M-$1.41B-$205.83M$450.00K$7.93M$6.46M$35.58M$2.14M$8.38M$4.44M
Net change in cash-$1.45B-$1.75B-$131.77M$2.45B$414.03M-$972.41M-$359.21M$2.18B$424.12M-$166.95M
Stock-based compensation$9.80M$9.46M$10.23M$9.32M$9.10M$9.17M$9.32M$10.42M$8.54M$9.02M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$1.00K$1.41BUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$69.67M$58.98M$8.56M$54.04M$53.61M$54.42M$54.20M$53.63M$51.08M$50.73M

Derived

COPART INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-07-312024-04-30
Free cash flow$278.73M$503.30M$57.88M$427.21M$350.84M$572.92M$61.49M$245.52M$301.34M$408.49M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin32.0%37.5%34.7%37.3%36.7%37.3%36.6%35.4%33.6%38.8%
FCF margin24.2%40.7%5.2%37.0%31.2%47.3%5.3%21.4%28.2%36.2%
SBC / revenue0.9%0.8%0.9%0.8%0.8%0.8%0.8%0.9%0.8%0.8%
Current ratio7.91x7.61x10.06x7.94x8.42x8.16x7.89x6.62x7.03x7.36x
Revenue YoY growth2.4%2.1%-3.6%0.7%5.2%7.5%14.0%12.4%7.2%10.3%
Net margin28.4%32.5%31.3%35.0%35.2%33.6%33.3%31.6%30.2%33.9%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue6.8%6.5%6.2%9.4%7.8%10.6%10.0%20.6%12.9%7.8%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable0.00x
Effective tax rate19.2%20.1%20.7%17.4%17.4%19.4%16.5%20.0%21.1%19.1%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open CPRT in the interactive workspace to inspect any figure back to its filing.

Source filings

10-K · Filed 2026-09-29View SEC filing
10-Q · Filed 2026-05-29View SEC filing
10-Q · Filed 2026-03-03View SEC filing
10-Q · Filed 2025-11-24View SEC filing
10-K · Filed 2025-09-26View SEC filing
10-Q · Filed 2025-06-03View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.