SequelSEC

Cocrystal Pharma, Inc. COCP

Pharmaceutical Preparations · CIK 0001412486 · Fiscal year ends 1231

Revenue
$2.01M
Fiscal year ended 2020-12-31
Operating income
-$9.59M
Fiscal year ended 2020-12-31
Free cash flow
-$10.07M
Fiscal year ended 2020-12-31

Cocrystal Pharma, Inc. (COCP) reported revenue of $2.01M and net income of -$9.65M for the fiscal year ended 2020-12-31. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from Cocrystal Pharma, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Pharmaceutical Preparations.

Income

Cocrystal Pharma, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2020-12-31
Revenue$2.01M
Cost of revenueUnavailable
Gross profitUnavailable
Operating income-$9.59M
Net income-$9.65M
Research & development$6.03M
Weighted-average diluted sharesUnavailable
Pretax incomeUnavailable
Income tax expenseUnavailable
Diluted EPSUnavailable
Selling, general & administrativeUnavailable
General & administrative$5.57M
Selling & marketingUnavailable

Balance

Cocrystal Pharma, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2020-12-31
Cash & equivalents$33.01M
Total assets$54.24M
Current assets$34.02M
Total liabilities$1.74M
Current liabilities$1.36M
Total equity incl. NCI$52.50M
Temporary (mezzanine) equityUnavailable
InventoryUnavailable
Accounts receivable$556.00K
Goodwill$19.09M
Long-term debtUnavailable
Accounts payable$657.00K

Cash flow

Cocrystal Pharma, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2020-12-31
Operating cash flow-$9.83M
Capital expenditures$240.00K
Investing cash flow-$240.00K
Financing cash flow$35.66M
Net change in cash$25.59M
Stock-based compensation$662.00K
Common dividends paidUnavailable
Common share repurchasesUnavailable
Depreciation & amortization$155.00K

Derived

Cocrystal Pharma, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2020-12-31
Free cash flow-$10.07M
Gross marginUnavailable
Operating margin-476.0%
FCF margin-500.0%
SBC / revenue32.9%
Current ratio25.05x
Revenue YoY growth-69.3%
Net margin-479.0%
R&D / revenue299.6%
CapEx / revenue11.9%
Long-term debt / equityUnavailable
Effective tax rateUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open COCP in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-13View SEC filing
10-Q · Filed 2026-05-15View SEC filing
10-K · Filed 2026-03-31View SEC filing
10-Q · Filed 2025-11-14View SEC filing
10-Q · Filed 2025-08-14View SEC filing
10-Q · Filed 2025-05-15View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.