Revenue
$329.39K
Fiscal year ended 2026-06-30Operating income
$3.04K
Fiscal year ended 2026-06-30Free cash flow
Unavailable
Fiscal year ended 2026-06-30Valuation, from the filing
| Public float | $15.05M | Market value of stock held by non-affiliates, as stated on the cover page for 2025-12-31 |
|---|---|---|
| Float per share | $1.06 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
| Float / revenue | 15.6× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / equity | 1.9× | A lower bound on the multiple, because affiliate holdings are excluded. |
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-12-31, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.
How this compares in its industry
Percentile among the Crude Petroleum & Natural Gas filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.
| Measure | Reported | Percentile | |
|---|---|---|---|
| Current ratio | 0.18x | 9th | |
| Net margin | -115.1% | 11th | |
| Operating margin | -106.8% | 14th | |
| Revenue YoY growth | -0.8% | 44th |
CoJax Oil & Gas Corp (CJAX) reported revenue of $329.39K and net income of $2.61K for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from CoJax Oil & Gas Corp’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Crude Petroleum & Natural Gas.
Income
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $329.39K | $112.08K | $178.91K | $212.87K | $233.62K | $338.22K | $221.01K | $250.62K | $318.01K | $182.05K |
| Cost of revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross profit | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating income | $3.04K | -$265.51K | -$523.76K | -$157.42K | -$203.82K | -$144.32K | -$1.08M | -$149.18K | -$74.36K | -$303.41K |
| Net income | $2.61K | -$265.96K | -$602.64K | -$157.70K | -$204.06K | -$144.81K | -$1.08M | -$149.76K | -$74.44K | -$303.49K |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 14.17M | shares 14.17M | Unavailable | shares 14.17M | shares 14.16M | shares 14.00M | Unavailable | shares 13.98M | shares 11.34M | shares 10.16M |
| Pretax income | Unavailable | Unavailable | Unavailable | -$288 | -$243 | -$483 | -$30 | -$573 | -$77 | -$78 |
| Income tax expense | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Diluted EPS | Unavailable | $-0.02 | Unavailable | $-0.01 | $-0.01 | $-0.01 | Unavailable | $-0.01 | $-0.01 | $-0.03 |
| Selling, general & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| General & administrative | $156.33K | $193.97K | $161.40K | $135.81K | $204.25K | $274.33K | $189.94K | $205.51K | $170.52K | $354.17K |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | Unavailable | Unavailable | Unavailable | $0 | $0 | Unavailable | $0 | $250.00K | $250.00K | $250.00K |
| Total assets | $9.81M | $9.57M | $9.58M | $10.23M | $10.34M | $10.46M | $10.51M | $11.35M | $6.91M | $4.28M |
| Current assets | $334.45K | $240.94K | $207.76K | $203.52K | $233.47K | $261.73K | $215.03K | $316.50K | $326.11K | $255.87K |
| Total liabilities | $2.22M | $1.98M | $1.73M | $1.77M | $1.72M | $1.98M | $1.89M | $1.64M | $1.48M | $1.42M |
| Current liabilities | $1.65M | $1.42M | $1.18M | $1.18M | $1.14M | $1.41M | $1.33M | $1.37M | $1.32M | $1.27M |
| Total equity incl. NCI | $7.59M | $7.59M | $7.85M | $8.46M | $8.61M | $8.48M | $8.62M | $9.74M | $5.43M | $2.86M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts receivable | $254.09K | $129.39K | $109.95K | $119.40K | $169.94K | $179.33K | $147.08K | $170.20K | $199.45K | $176.89K |
| Goodwill | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt | Unavailable | Unavailable | $817 | Unavailable | Unavailable | Unavailable | $11.01K | Unavailable | Unavailable | Unavailable |
| Accounts payable | $294.07K | $305.44K | $131.36K | $179.21K | $201.45K | $166.02K | $113.47K | $177.63K | $128.24K | $151.42K |
Cash flow
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$33.73K | $16.38K | $8.63K | $10.12K | -$10.97K | $32.80K | -$78.41K | $13.24K | $50.18K | -$4.20K |
| Capital expenditures | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Investing cash flow | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Financing cash flow | -$2.54K | -$2.54K | -$2.53K | -$2.53K | -$2.52K | -$2.51K | -$2.51K | -$2.50K | -$2.49K | -$2.48K |
| Net change in cash | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Stock-based compensation | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Depreciation & amortization | $102.84K | $55.94K | $88.48K | $90.76K | $106.80K | $100.51K | $84.38K | $83.98K | $105.70K | $81.32K |
Derived
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating margin | 0.9% | -236.9% | -292.8% | -74.0% | -87.2% | -42.7% | -489.6% | -59.5% | -23.4% | -166.7% |
| FCF margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| SBC / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current ratio | 0.20x | 0.17x | 0.18x | 0.17x | 0.20x | 0.19x | 0.16x | 0.23x | 0.25x | 0.20x |
| Revenue YoY growth | 41.0% | -66.9% | -19.0% | -15.1% | -26.5% | 85.8% | -15.8% | 0.9% | 68.6% | -20.4% |
| Net margin | 0.8% | Unavailable | -336.8% | -74.1% | -87.3% | Unavailable | -489.6% | -59.8% | Unavailable | Unavailable |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt / equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open CJAX in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-08-12View SEC filing
10-Q · Filed 2026-05-13View SEC filing
10-K · Filed 2026-03-25View SEC filing
10-Q · Filed 2025-11-12View SEC filing
10-K/A · Filed 2025-09-10View SEC filing
10-Q · Filed 2025-08-13View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.