Valuation, from the filing
| Public float | $15.05M | Market value of stock held by non-affiliates, as stated on the cover page for 2025-12-31 |
|---|---|---|
| Float per share | $1.06 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
| Float / revenue | 15.6× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / equity | 1.9× | A lower bound on the multiple, because affiliate holdings are excluded. |
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-12-31, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.
How this compares in its industry
Percentile among the Crude Petroleum & Natural Gas filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.
| Measure | Reported | Percentile | |
|---|---|---|---|
| Current ratio | 0.18x | 9th | |
| Net margin | -115.1% | 11th | |
| Operating margin | -106.8% | 14th | |
| Revenue YoY growth | -0.8% | 44th |
CoJax Oil & Gas Corp (CJAX) reported revenue of $963.62K and net income of -$1.11M for the fiscal year ended 2025-12-31. This page shows 4 annual periods of income statement, balance sheet and cash flow figures normalized from CoJax Oil & Gas Corp’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Crude Petroleum & Natural Gas.
Income
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | $963.62K | $971.69K | $927.98K | $106.55K |
| Cost of revenue | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross profit | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating income | -$1.03M | -$1.61M | -$1.63M | -$6.28M |
| Net income | -$1.11M | -$1.61M | -$1.63M | -$6.24M |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 14.13M | shares 12.38M | shares 9.28M | Unavailable |
| Pretax income | Unavailable | -$901 | -$1.94K | $40.72K |
| Income tax expense | $0 | $0 | $0 | Unavailable |
| Diluted EPS | $-0.08 | $-0.13 | $-0.18 | Unavailable |
| Selling, general & administrative | Unavailable | Unavailable | Unavailable | Unavailable |
| General & administrative | $775.79K | $919.99K | $1.04M | $2.11M |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Cash & equivalents | Unavailable | $0 | Unavailable | Unavailable |
| Total assets | $9.58M | $10.51M | $4.37M | $5.44M |
| Current assets | $207.76K | $215.03K | $281.21K | $89.80K |
| Total liabilities | $1.73M | $1.89M | $1.30M | $2.23M |
| Current liabilities | $1.18M | $1.33M | $1.18M | $2.11M |
| Total equity incl. NCI | $7.85M | $8.62M | $3.07M | $3.21M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts receivable | $109.95K | $147.08K | $205.31K | $52.05K |
| Goodwill | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt | $817 | $11.01K | $21.09K | $30.72K |
| Accounts payable | $131.36K | $113.47K | $121.76K | $105.06K |
Cash flow
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating cash flow | $40.57K | -$19.19K | $48.05K | -$78.32K |
| Capital expenditures | Unavailable | Unavailable | Unavailable | Unavailable |
| Investing cash flow | Unavailable | Unavailable | Unavailable | Unavailable |
| Financing cash flow | -$10.09K | -$9.98K | -$9.89K | $103.98K |
| Net change in cash | Unavailable | Unavailable | Unavailable | Unavailable |
| Stock-based compensation | Unavailable | Unavailable | Unavailable | Unavailable |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | Unavailable | Unavailable | Unavailable | Unavailable |
| Depreciation & amortization | $352.97K | $346.73K | $380.55K | $39.62K |
Derived
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free cash flow | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross margin | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating margin | -106.8% | -165.6% | -175.4% | -5892.2% |
| FCF margin | Unavailable | Unavailable | Unavailable | Unavailable |
| SBC / revenue | Unavailable | Unavailable | Unavailable | Unavailable |
| Current ratio | 0.18x | 0.16x | 0.24x | 0.04x |
| Revenue YoY growth | -0.8% | 4.7% | 770.9% | Unavailable |
| Net margin | -115.1% | -165.7% | -175.6% | -5853.9% |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt / equity | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | Unavailable | Unavailable | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open CJAX in the interactive workspace to inspect any figure back to its filing.
Source filings
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.