Operating, investing and financing flows differ from the reported change in cash by 3824000, beyond tolerance 1000000.
Figures are reported in CAD, not US dollars, and are shown as filed. Nothing here is converted, so comparing them with a dollar figure compares two different currencies.
Canopy Growth Corp (CGC) reported revenue of $81.16M and net income of -$14.58M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Canopy Growth Corp’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Medicinal Chemicals & Botanical Products.
Income
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CAD 81.16M | CAD 84.69M | CAD 74.54M | CAD 66.68M | CAD 72.13M | CAD 77.98M | CAD 74.76M | CAD 62.99M | CAD 66.21M | CAD 72.79M |
| Cost of revenue | CAD 58.93M | CAD 62.98M | CAD 53.08M | CAD 44.78M | CAD 54.10M | CAD 54.49M | CAD 50.66M | CAD 41.15M | CAD 43.18M | CAD 57.32M |
| Gross profit | CAD 22.24M | CAD 8.26M | CAD 21.47M | CAD 21.90M | CAD 18.04M | CAD 10.54M | CAD 24.10M | CAD 21.84M | CAD 23.03M | CAD 15.47M |
| Operating income | -CAD 22.11M | -CAD 95.79M | -CAD 26.35M | -CAD 16.89M | -CAD 22.62M | -CAD 18.27M | -CAD 23.82M | -CAD 45.94M | -CAD 29.11M | -CAD 106.74M |
| Net income | -CAD 14.58M | -CAD 154.72M | -CAD 58.34M | -CAD 4.98M | -CAD 44.86M | -CAD 195.96M | -CAD 98.08M | -CAD 108.96M | -CAD 105.88M | -CAD 148.50M |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 422.26M | Unavailable | shares 345.53M | shares 274.03M | shares 188.32M | Unavailable | shares 110.31M | shares 86.83M | shares 79.24M | Unavailable |
| Pretax income | -CAD 14.71M | -CAD 155.57M | -CAD 57.98M | -CAD 4.76M | -CAD 44.57M | -CAD 196.34M | -CAD 97.77M | -CAD 111.92M | -CAD 101.73M | -CAD 152.27M |
| Income tax expense | -CAD 129.00K | -CAD 850.00K | CAD 368.00K | CAD 214.00K | CAD 291.00K | CAD 329.00K | CAD 316.00K | CAD 302.00K | CAD 6.19M | -CAD 1.44M |
| Diluted EPS | CAD -0.03 | Unavailable | CAD -0.17 | CAD -0.02 | CAD -0.24 | Unavailable | CAD -0.89 | CAD -1.26 | CAD -1.33 | Unavailable |
| Selling, general & administrative | CAD 40.22M | CAD 41.14M | CAD 44.44M | CAD 36.30M | CAD 38.11M | CAD 38.45M | CAD 41.48M | CAD 41.73M | CAD 47.97M | CAD 54.62M |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | CAD 336.62M | CAD 364.68M | CAD 371.32M | CAD 298.06M | CAD 126.20M | CAD 113.81M | CAD 161.91M | CAD 228.42M | CAD 192.16M | CAD 170.30M |
| Total assets | CAD 1.10B | CAD 1.12B | CAD 1.11B | CAD 1.07B | CAD 904.67M | CAD 917.70M | CAD 1.16B | CAD 1.23B | CAD 1.29B | CAD 1.30B |
| Current assets | CAD 506.36M | CAD 529.47M | CAD 524.67M | CAD 445.82M | CAD 303.36M | CAD 294.57M | CAD 341.08M | CAD 391.66M | CAD 357.79M | CAD 371.18M |
| Total liabilities | CAD 415.28M | CAD 421.14M | CAD 359.06M | CAD 349.14M | CAD 427.68M | CAD 439.14M | CAD 606.22M | CAD 768.03M | CAD 819.11M | CAD 899.76M |
| Current liabilities | CAD 166.75M | CAD 158.44M | CAD 109.33M | CAD 96.42M | CAD 110.65M | CAD 103.05M | CAD 130.50M | CAD 326.64M | CAD 232.40M | CAD 334.66M |
| Total equity incl. NCI | CAD 688.63M | CAD 697.59M | CAD 747.14M | CAD 720.69M | CAD 477.00M | CAD 478.57M | CAD 558.00M | CAD 464.32M | CAD 467.12M | CAD 400.57M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | CAD 0 | Unavailable | Unavailable | Unavailable | CAD 0 |
| Inventory | CAD 107.46M | CAD 110.51M | CAD 105.56M | CAD 102.37M | CAD 93.82M | CAD 96.37M | CAD 90.75M | CAD 90.09M | CAD 84.52M | CAD 77.29M |
| Accounts receivable | CAD 32.55M | CAD 31.24M | CAD 29.00M | CAD 24.56M | CAD 47.97M | CAD 47.51M | CAD 44.39M | CAD 36.52M | CAD 43.51M | CAD 44.94M |
| Goodwill | CAD 55.68M | CAD 55.68M | CAD 47.52M | CAD 48.24M | CAD 47.38M | CAD 46.04M | CAD 44.09M | CAD 44.53M | CAD 43.37M | CAD 43.24M |
| Long-term debt | CAD 211.38M | CAD 217.12M | CAD 224.99M | CAD 226.33M | CAD 289.00M | CAD 299.81M | CAD 438.40M | CAD 415.93M | CAD 558.49M | CAD 493.29M |
| Accounts payable | CAD 28.61M | CAD 34.82M | CAD 19.96M | CAD 18.14M | CAD 24.08M | CAD 26.10M | CAD 28.92M | CAD 18.36M | CAD 25.49M | CAD 28.67M |
Cash flow
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -CAD 25.01M | -CAD 18.25M | -CAD 17.24M | -CAD 17.98M | -CAD 10.34M | -CAD 33.15M | -CAD 26.97M | -CAD 53.85M | -CAD 51.78M | -CAD 22.06M |
| Capital expenditures | CAD 737.00K | CAD 1.00M | CAD 1.80M | CAD 1.23M | CAD 1.31M | CAD 3.09M | CAD 1.22M | CAD 2.59M | CAD 3.92M | CAD 249.00K |
| Investing cash flow | -CAD 737.00K | -CAD 42.64M | CAD 5.27M | CAD 16.73M | -CAD 705.00K | -CAD 1.00M | -CAD 14.79M | CAD 1.04M | -CAD 33.03M | CAD 39.48M |
| Financing cash flow | -CAD 7.47M | CAD 46.61M | CAD 91.34M | CAD 169.00M | CAD 25.46M | -CAD 15.96M | -CAD 30.10M | CAD 88.94M | CAD 105.78M | CAD 8.47M |
| Net change in cash | -CAD 28.06M | -CAD 6.64M | CAD 73.26M | CAD 171.86M | CAD 12.39M | -CAD 48.10M | -CAD 66.51M | CAD 36.26M | CAD 21.86M | CAD 27.56M |
| Stock-based compensation | CAD 1.36M | CAD 1.47M | CAD 888.00K | CAD 2.01M | -CAD 99.00K | -CAD 18.74M | CAD 5.16M | CAD 5.22M | CAD 4.15M | CAD 4.05M |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Depreciation & amortization | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Derived
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | -CAD 25.75M | -CAD 19.25M | Unavailable | Unavailable | -CAD 11.64M | -CAD 36.24M | Unavailable | Unavailable | Unavailable | -CAD 22.31M |
| Gross margin | 27.4% | 9.8% | 28.8% | 32.8% | 25.0% | 13.5% | 32.2% | 34.7% | 34.8% | 21.3% |
| Operating margin | -27.2% | -113.1% | -35.3% | -25.3% | -31.4% | -23.4% | -31.9% | -72.9% | -44.0% | -146.6% |
| FCF margin | -31.7% | -22.7% | Unavailable | Unavailable | -16.1% | -46.5% | Unavailable | Unavailable | Unavailable | -30.6% |
| SBC / revenue | 1.7% | 1.7% | Unavailable | Unavailable | -0.1% | -24.0% | Unavailable | Unavailable | Unavailable | 5.6% |
| Current ratio | 3.04x | 3.34x | Unavailable | Unavailable | Unavailable | 2.86x | Unavailable | Unavailable | Unavailable | 1.11x |
| Revenue YoY growth | 12.5% | 8.6% | -0.3% | 5.9% | 8.9% | 7.1% | -4.8% | -9.5% | -13.2% | 6.7% |
| Net margin | -18.0% | -182.7% | -78.3% | -7.5% | -62.2% | -251.3% | -131.2% | -173.0% | -159.9% | -204.0% |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | 0.9% | 1.2% | Unavailable | Unavailable | 1.8% | 4.0% | Unavailable | Unavailable | Unavailable | 0.3% |
| Long-term debt / equity | 0.31x | 0.31x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | 1.23x |
| Effective tax rate | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open CGC in the interactive workspace to inspect any figure back to its filing.
Source filings
Reconciliation checks needing review
3 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.
Operating, investing and financing flows differ from the reported change in cash by 5725000, beyond tolerance 1000000.
Operating, investing and financing flows differ from the reported change in cash by 4048000, beyond tolerance 1000000.