SequelSEC

ARTIVION, INC. AORT

Surgical & Medical Instruments & Apparatus · CIK 0000784199 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$125.76M
Fiscal year ended 2026-06-30
Operating income
-$8.36M
Fiscal year ended 2026-06-30
Free cash flow
-$12.01M
Fiscal year ended 2026-06-30

ARTIVION, INC. (AORT) reported revenue of $125.76M and net income of -$13.51M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from ARTIVION, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Surgical & Medical Instruments & Apparatus.

Income

ARTIVION, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$125.76M$116.34M$115.99M$113.39M$112.97M$98.98M$97.31M$95.78M$98.02M$97.43M
Cost of revenue$45.24M$40.89M$42.85M$38.99M$39.86M$35.40M$35.81M$34.77M$34.70M$34.48M
Gross profit$80.52M$75.45M$73.14M$74.40M$73.11M$63.58M$61.50M$61.01M$63.32M$62.95M
Operating income-$8.36M$5.79M$10.68M$12.54M$8.38M$2.14M$2.67M$4.39M$6.51M$25.31M
Net income-$13.51M$1.42M$2.43M$6.50M$1.34M-$505.00K-$16.48M-$2.29M-$2.12M$7.53M
Research & development$9.06M$8.84M$9.12M$8.08M$7.06M$6.73M$7.40M$6.60M$7.50M$6.95M
Weighted-average diluted sharesshares 48.54Mshares 49.73MUnavailableshares 48.78Mshares 45.38Mshares 42.23MUnavailableshares 41.84Mshares 41.68Mshares 47.89M
Pretax income-$11.70M$339.00K$6.54M$7.06M$3.48M-$2.30M-$16.60M-$1.27M-$2.43M$12.78M
Income tax expense$1.81M-$1.08M$4.11M$554.00K$2.14M-$1.79M-$119.00K$1.02M-$306.00K$5.25M
Diluted EPS$-0.28$0.03Unavailable$0.13$0.03$-0.01Unavailable$-0.05$-0.05$0.18
Selling, general & administrative$79.83M$60.82M$56.84M$57.28M$57.66M$54.70M$51.43M$50.02M$49.32M$30.69M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

ARTIVION, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$77.32M$55.76M$64.91M$73.43M$53.48M$37.69M$53.46M$56.17M$55.02M$51.12M
Total assets$1.07B$883.16M$884.80M$857.66M$838.39M$791.16M$789.10M$803.14M$789.54M$784.01M
Current assets$371.38M$357.52M$358.08M$337.50M$318.82M$287.30M$290.08M$287.96M$284.96M$276.78M
Total liabilities$626.35M$432.69M$436.56M$418.97M$418.48M$496.91M$512.90M$498.40M$494.48M$489.02M
Current liabilities$106.93M$92.70M$101.56M$85.84M$66.67M$51.94M$66.82M$152.84M$50.58M$45.83M
Total equity incl. NCI$445.58M$450.47M$448.23M$438.69M$419.90M$294.25M$276.20M$304.74M$295.06M$294.98M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$103.36M$98.00M$92.43M$90.55M$86.72M$81.93M$79.77M$84.12M$80.80M$81.72M
Accounts receivable$97.93M$91.87M$89.76M$88.11M$91.44M$87.80M$79.46M$75.69M$73.89M$74.30M
Goodwill$349.86M$251.66M$254.09M$254.00M$253.80M$245.07M$240.96M$248.74M$244.01M$245.03M
Long-term debt$363.42M$215.35M$215.11M$214.87M$215.54M$314.61M$314.15M$214.27M$313.30M$313.00M
Accounts payable$20.87M$18.34M$16.04M$16.50M$19.43M$11.70M$17.97M$11.15M$11.73M$10.38M

Cash flow

ARTIVION, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow-$1.27M$1.15M$19.56M$22.26M$15.01M-$16.95M$10.14M$11.46M$6.14M-$5.49M
Capital expenditures$10.75M$8.00M$27.51M$4.61M$3.29M$3.64M$1.42M$3.64M$2.51M$3.61M
Investing cash flow-$129.41M-$10.50M-$30.51M-$4.61M-$3.29M-$3.64M-$11.42M-$10.64M-$2.51M-$3.61M
Financing cash flow$152.39M$463.00K$2.43M$2.32M$2.60M$3.94M$174.00K$1.47M-$181.00K$737.00K
Net change in cash$21.55M-$9.14M-$8.52M$19.95M$15.78M-$15.77M-$2.71M$1.15M$3.90M-$7.82M
Stock-based compensation$8.16M$8.41M$4.08M$6.14M$6.12M$8.04M$2.74M$3.77M$4.25M$3.48M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$6.75M$6.34M$5.76M$5.72M$5.54M$5.45M$6.30M$6.11M$5.89M$5.91M

Derived

ARTIVION, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow-$12.01M-$6.85M-$7.95M$17.65M$11.72M-$20.59M$8.71M$7.82M$3.62M-$9.10M
Gross margin64.0%64.9%63.1%65.6%64.7%64.2%63.2%63.7%64.6%64.6%
Operating margin-6.7%5.0%9.2%11.1%7.4%2.2%2.7%4.6%6.6%26.0%
FCF margin-9.6%-5.9%-6.9%15.6%10.4%-20.8%9.0%8.2%3.7%-9.3%
SBC / revenue6.5%7.2%3.5%5.4%5.4%8.1%2.8%3.9%4.3%3.6%
Current ratio3.47x3.86x3.53x3.93x4.78x5.53x4.34x1.88x5.63x6.04x
Revenue YoY growth11.3%17.5%19.2%18.4%15.3%1.6%3.9%9.0%9.8%17.1%
Net margin-10.7%1.2%2.1%5.7%1.2%-0.5%-16.9%-2.4%-2.2%7.7%
R&D / revenue7.2%7.6%7.9%7.1%6.3%6.8%7.6%6.9%7.6%7.1%
CapEx / revenue8.5%6.9%23.7%4.1%2.9%3.7%1.5%3.8%2.6%3.7%
Long-term debt / equity0.82xUnavailable0.48x0.49xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailable-318.0%62.9%7.9%61.4%UnavailableUnavailableUnavailableUnavailable41.1%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open AORT in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-07View SEC filing
10-Q · Filed 2026-05-08View SEC filing
10-K · Filed 2026-02-18View SEC filing
10-Q · Filed 2025-11-07View SEC filing
10-Q · Filed 2025-08-08View SEC filing
10-Q · Filed 2025-05-06View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.