Revenue
$213.65M
Fiscal year ended 2025-12-31Operating income
-$50.17M
Fiscal year ended 2025-12-31Free cash flow
Unavailable
Fiscal year ended 2025-12-31AMARIN CORP PLC\UK (AMRN) reported revenue of $213.65M and net income of -$38.80M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from AMARIN CORP PLC\UK’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Pharmaceutical Preparations.
Income
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $213.65M | $228.61M | $306.91M | $369.19M | $583.19M | $614.06M | $429.76M | $229.21M | $181.10M | $130.08M |
| Cost of revenue | Unavailable | Unavailable | Unavailable | Unavailable | $121.33M | $131.44M | $96.02M | $54.54M | $44.95M | $34.36M |
| Gross profit | $120.87M | $81.38M | $165.54M | $242.48M | $461.86M | $482.62M | $333.74M | $174.67M | $136.15M | $95.72M |
| Operating income | -$50.17M | -$91.80M | -$67.59M | -$105.87M | $10.50M | -$19.66M | -$24.28M | -$108.22M | -$45.56M | -$65.63M |
| Net income | -$38.80M | -$82.18M | -$59.11M | -$105.80M | $7.73M | -$18.00M | -$22.64M | -$116.44M | -$67.86M | -$86.35M |
| Research & development | $19.81M | $20.87M | $22.22M | $30.41M | $29.31M | $38.96M | $34.39M | $55.90M | $47.16M | $49.98M |
| Weighted-average diluted shares | shares 414.98M | shares 410.94M | shares 407.66M | shares 401.16M | shares 402.48M | shares 381.76M | shares 342.54M | shares 297.24M | shares 270.65M | shares 211.87M |
| Pretax income | -$36.05M | -$77.20M | -$53.67M | -$103.80M | $11.29M | -$17.26M | -$22.48M | -$116.35M | -$54.82M | -$76.38M |
| Income tax expense | $2.75M | $4.98M | $5.44M | $2.00M | $3.56M | $745.00K | $164.00K | $96.00K | $13.05M | $9.97M |
| Diluted EPS | $-0.09 | $-0.20 | $-0.15 | $-0.26 | $0.02 | $-0.05 | $-0.07 | $-0.39 | $-0.25 | $-0.41 |
| Selling, general & administrative | $115.00M | $152.31M | $199.94M | $304.42M | $408.33M | $463.31M | $323.62M | $227.00M | $134.55M | $111.37M |
| General & administrative | $43.75M | $38.29M | $52.56M | $75.26M | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $134.66M | $121.04M | $199.25M | $217.67M | $219.45M | $186.96M | $644.59M | $249.23M | $73.64M | $98.25M |
| Total assets | $670.78M | $685.35M | $831.68M | $886.18M | $1.07B | $966.02M | $882.21M | $385.71M | $161.60M | $167.00M |
| Current assets | $649.88M | $595.40M | $724.98M | $689.10M | $878.73M | $879.23M | $855.00M | $378.00M | $153.27M | $146.33M |
| Total liabilities | $211.49M | $199.17M | $279.59M | $290.85M | $400.97M | $338.52M | $273.95M | $233.38M | $226.70M | $176.06M |
| Current liabilities | $194.46M | $179.95M | $259.28M | $259.48M | $370.68M | $307.44M | $242.25M | $157.26M | $108.53M | $76.25M |
| Total equity incl. NCI | $459.28M | $486.18M | $552.10M | $595.33M | $667.10M | $627.50M | $608.26M | $152.33M | -$65.10M | -$9.06M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $195.91M | $166.05M | $258.62M | $228.73M | $234.68M | $188.86M | $76.77M | $57.80M | $30.26M | $20.51M |
| Accounts receivable | $126.83M | $122.28M | $133.56M | $130.99M | $163.65M | $154.57M | $116.43M | $66.52M | $45.32M | $19.98M |
| Goodwill | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $49.70M | $46.11M | $70.83M | $85.16M |
| Accounts payable | $45.36M | $40.37M | $52.76M | $64.60M | $114.92M | $105.88M | $49.95M | $37.63M | $25.16M | $6.06M |
Cash flow
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $6.73M | -$31.02M | $6.88M | -$180.09M | -$66.54M | -$21.75M | -$9.37M | -$94.70M | -$32.84M | -$71.82M |
| Capital expenditures | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $252.00K | $2.48M | $58.00K | $12.00K | $21.00K |
| Investing cash flow | $8.83M | -$45.98M | -$25.52M | $175.29M | $104.10M | -$376.96M | -$2.48M | -$58.00K | -$12.00K | -$21.00K |
| Financing cash flow | -$2.03M | -$1.44M | $230.00K | -$379.00K | -$5.07M | -$58.91M | $409.61M | $271.25M | $8.24M | $63.13M |
| Net change in cash | $13.52M | -$78.44M | -$18.41M | -$5.18M | $32.49M | -$457.62M | $397.77M | $176.49M | -$24.61M | -$8.71M |
| Stock-based compensation | $13.94M | $17.70M | $15.65M | $26.21M | $36.94M | $45.81M | $30.92M | $18.81M | $13.96M | $13.61M |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Depreciation & amortization | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $23.00K | $62.00K | $138.00K |
Derived
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | -$94.76M | -$32.85M | -$71.84M |
| Gross margin | 56.6% | 35.6% | 53.9% | 65.7% | 79.2% | 78.6% | 77.7% | 76.2% | 75.2% | 73.6% |
| Operating margin | -23.5% | -40.2% | -22.0% | -28.7% | 1.8% | -3.2% | -5.6% | -47.2% | -25.2% | -50.4% |
| FCF margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | -41.3% | -18.1% | -55.2% |
| SBC / revenue | 6.5% | 7.7% | 5.1% | 7.1% | 6.3% | 7.5% | 7.2% | 8.2% | 7.7% | 10.5% |
| Current ratio | 3.34x | 3.31x | 2.80x | 2.66x | 2.37x | 2.86x | 3.53x | 2.40x | 1.41x | 1.92x |
| Revenue YoY growth | -6.5% | -25.5% | -16.9% | -36.7% | -5.0% | 42.9% | 87.5% | 26.6% | 39.2% | Unavailable |
| Net margin | -18.2% | -35.9% | -19.3% | -28.7% | 1.3% | -2.9% | -5.3% | -50.8% | -37.5% | -66.4% |
| R&D / revenue | 9.3% | 9.1% | 7.2% | 8.2% | 5.0% | 6.3% | 8.0% | 24.4% | 26.0% | 38.4% |
| CapEx / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | 0.0% | 0.0% | 0.0% |
| Long-term debt / equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | Unavailable | Unavailable | Unavailable | Unavailable | 31.5% | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open AMRN in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-07-29View SEC filing
10-Q · Filed 2026-04-29View SEC filing
10-K · Filed 2026-03-02View SEC filing
10-Q · Filed 2025-10-29View SEC filing
10-Q · Filed 2025-07-30View SEC filing
10-Q · Filed 2025-05-07View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.