SequelSEC

AGIOS PHARMACEUTICALS, INC. AGIO

Pharmaceutical Preparations · CIK 0001439222 · Fiscal year ends 1231

Revenue
$54.03M
Fiscal year ended 2025-12-31
Operating income
-$472.13M
Fiscal year ended 2025-12-31
Free cash flow
-$377.29M
Fiscal year ended 2025-12-31

AGIOS PHARMACEUTICALS, INC. (AGIO) reported revenue of $54.03M and net income of -$412.78M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from AGIOS PHARMACEUTICALS, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Pharmaceutical Preparations.

Income

AGIOS PHARMACEUTICALS, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$54.03M$36.50M$26.82M$14.24M$0$0$117.91M$94.39M$43.01M$69.89M
Cost of revenue$6.34M$4.16M$2.88M$1.70M$0$0$1.32M$1.40M$0$0
Gross profit$47.68M$32.33M$23.94M$12.54M$0$0$116.60M$92.99M$43.01M$69.89M
Operating income-$472.13M-$425.74M-$391.49M-$389.05M-$378.42M-$335.92M-$316.27M-$362.48M-$320.79M-$200.98M
Net income-$412.78M$673.72M-$352.09M-$231.80M$1.60B-$327.37M-$411.47M-$346.03M-$314.67M-$198.47M
Research & development$339.54M$301.29M$295.53M$279.91M$256.97M$220.81M$214.26M$341.32M$292.68M$220.16M
Weighted-average diluted sharesshares 57.97Mshares 57.89Mshares 55.65Mshares 54.79Mshares 60.45Mshares 69.00Mshares 59.99MUnavailableUnavailableUnavailable
Pretax income-$413.80M$717.97M-$352.09M-$231.80M-$356.51M-$329.30M-$301.41M-$346.03M-$314.67M-$198.47M
Income tax expense-$1.02M$44.24M$0$0UnavailableUnavailable$0$0$0$0
Diluted EPS$-7.12$11.64$-6.33$-4.23$26.55$-4.74$-6.86UnavailableUnavailableUnavailable
Selling, general & administrative$180.28M$156.78M$119.90M$121.67M$121.44M$115.10M$102.01M$114.14M$71.12M$50.71M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$71.12M$50.71M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

AGIOS PHARMACEUTICALS, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$89.13M$76.25M$88.20M$139.26M$203.13M$127.44M$80.93M$70.50M$102.72M$160.75M
Total assets$1.30B$1.66B$937.12M$1.24B$1.44B$852.95M$890.74M$858.46M$614.40M$619.09M
Current assets$942.05M$965.60M$833.84M$832.77M$1.06B$636.68M$611.70M$613.78M$445.26M$559.89M
Total liabilities$104.11M$122.24M$126.10M$137.90M$145.76M$453.45M$250.21M$170.92M$238.89M$260.50M
Current liabilities$82.21M$81.16M$67.96M$62.63M$59.83M$94.39M$92.89M$93.50M$94.94M$88.43M
Total equity incl. NCI$1.19B$1.54B$811.02M$1.10B$1.29B$399.50M$640.53M$687.54M$375.50M$358.59M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$32.92M$27.62M$19.08M$8.49M$0$14.70M$7.33M$869.00K$0Unavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$18.36M$16.64M$9.78M$18.62M$16.70M$17.72M$21.90M$17.88M$22.77M$17.11M

Cash flow

AGIOS PHARMACEUTICALS, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow-$372.98M-$389.84M-$296.06M-$309.48M-$407.32M-$290.76M-$370.62M-$304.42M-$285.23M$38.56M
Capital expenditures$4.32M$1.68M$999.00K$4.88M$5.74M$14.11M$12.03M$6.99M$4.63M$9.92M
Investing cash flow$377.18M$363.44M$239.58M$243.26M$1.25B$75.75M$91.44M-$273.82M-$57.91M-$119.35M
Financing cash flow$8.68M$14.44M$5.43M$2.35M-$765.77M$261.52M$289.61M$546.02M$285.11M$169.78M
Net change in cash$12.88M-$11.96M-$51.05M-$63.87M$75.69M$46.50M$10.43M-$32.22M-$58.03M$88.99M
Stock-based compensation$52.55M$42.85M$44.77M$49.30M$53.51M$61.60M$58.05M$73.36M$47.81M$42.09M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$8.09M$7.17M$6.43MUnavailable

Derived

AGIOS PHARMACEUTICALS, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow-$377.29M-$391.53M-$297.06M-$314.36M-$413.06M-$304.86M-$382.65M-$311.41M-$289.86M$28.65M
Gross margin88.3%88.6%89.3%88.0%UnavailableUnavailable98.9%98.5%100.0%100.0%
Operating margin-873.9%-1166.5%-1459.5%-2732.1%UnavailableUnavailableUnavailable-384.0%-745.8%-287.6%
FCF margin-698.3%-1072.7%-1107.5%-2207.6%UnavailableUnavailableUnavailable-329.9%-673.9%41.0%
SBC / revenue97.3%117.4%166.9%346.2%UnavailableUnavailableUnavailable77.7%111.2%60.2%
Current ratio11.46x11.90x12.27x13.30x17.79x6.74x6.59x6.56x4.69x6.33x
Revenue YoY growth48.0%36.1%88.4%UnavailableUnavailable-100.0%24.9%119.4%-38.5%Unavailable
Net margin-764.0%1845.9%-1312.6%-1627.8%UnavailableUnavailableUnavailable-366.6%-731.6%-284.0%
R&D / revenue628.4%825.5%1101.8%1965.7%UnavailableUnavailableUnavailable361.6%680.5%315.0%
CapEx / revenue8.0%4.6%3.7%34.3%UnavailableUnavailableUnavailable7.4%10.8%14.2%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailable6.2%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open AGIO in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-30View SEC filing
10-Q · Filed 2026-04-29View SEC filing
10-K · Filed 2026-02-12View SEC filing
10-Q · Filed 2025-10-30View SEC filing
10-Q · Filed 2025-07-31View SEC filing
10-Q · Filed 2025-05-01View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.