SequelSEC

Zumiez Inc ZUMZ

Retail-Apparel & Accessory Stores · CIK 0001318008 · Fiscal year ends 0203

AnnualQuarterlyTTM
Revenue
$208.96M
Fiscal year ended 2026-08-01
Operating income
-$1.32M
Fiscal year ended 2026-08-01
Free cash flow
-$2.35M
Fiscal year ended 2026-08-01

Zumiez Inc (ZUMZ) reported revenue of $208.96M and net income of -$2.74M for the fiscal year ended 2026-08-01. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Zumiez Inc’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Retail-Apparel & Accessory Stores.

Income

Zumiez Inc income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-012026-05-022026-01-312025-11-012025-08-022025-05-032025-02-012024-11-022024-08-032024-05-04
Revenue$208.96M$193.35M$291.31M$239.13M$214.28M$184.34M$279.16M$222.48M$210.18M$177.39M
Cost of revenue$135.11M$132.00M$179.91M$149.33M$138.26M$129.03M$178.13M$144.16M$138.38M$125.49M
Gross profit$73.85M$61.34M$111.40M$89.80M$76.02M$55.32M$101.03M$78.31M$71.79M$51.90M
Operating income-$1.32M-$15.19M$25.03M$11.77M$107.00K-$19.87M$20.13M$2.37M-$393.00K-$20.16M
Net income-$2.74M-$13.27M$19.55M$9.16M-$1.00M-$14.33M$14.75M$1.16M-$847.00K-$16.78M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 15.71Mshares 16.20MUnavailableshares 16.65Mshares 16.70Mshares 18.12MUnavailableshares 18.88Mshares 19.28Mshares 19.46M
Pretax income-$1.43M-$14.46M$26.54M$12.39M$912.00K-$15.77M$19.96M$3.16M$556.00K-$19.60M
Income tax expense$1.31M-$1.19M$6.99M$3.23M$1.91M-$1.44M$5.20M$2.00M$1.40M-$2.82M
Diluted EPS$-0.17$-0.82Unavailable$0.55$-0.06$-0.79Unavailable$0.06$-0.04$-0.86
Selling, general & administrative$75.18M$76.54M$86.37M$78.03M$75.91M$75.19M$80.90M$75.95M$72.19M$72.05M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Zumiez Inc balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-012026-05-022026-01-312025-11-012025-08-022025-05-032025-02-012024-11-022024-08-032024-05-04
Cash & equivalents$50.29M$66.92M$127.86M$80.14M$78.80M$62.52M$112.67M$48.54M$65.77M$74.86M
Total assets$627.39M$618.74M$644.17M$633.11M$623.39M$599.10M$634.88M$645.97M$669.53M$656.62M
Current assets$296.29M$306.58M$335.98M$315.03M$300.76M$281.19M$322.38M$318.38M$326.78M$321.03M
Total liabilities$348.38M$312.87M$319.89M$334.57M$330.95M$300.62M$305.90M$328.89M$349.72M$319.29M
Current liabilities$172.80M$157.46M$167.53M$172.79M$171.01M$146.88M$155.51M$170.11M$180.76M$157.32M
Total equity incl. NCI$279.01M$305.86M$324.28M$298.54M$292.44M$298.48M$328.98M$317.09M$319.80M$337.34M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$157.28M$153.19M$147.00M$180.73M$157.72M$149.86M$146.65M$187.23M$158.75M$146.82M
Accounts receivable$25.23M$14.15M$13.96M$13.76M$22.04M$14.84M$6.28M$14.93M$23.13M$13.42M
Goodwill$15.53M$15.59M$15.52M$15.37M$15.33M$15.33M$15.26M$15.38M$15.36M$15.38M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$68.14M$56.21M$49.15M$72.54M$69.18M$48.98M$49.39M$72.54M$75.02M$62.30M

Cash flow

Zumiez Inc cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-012026-05-022026-01-312025-11-012025-08-022025-05-032025-02-012024-11-022024-08-032024-05-04
Operating cash flow$819.00K-$28.10M$57.67M$5.31M$12.58M-$22.08M$54.69M-$18.57M$3.16M-$18.58M
Capital expenditures$3.17M$1.71M$3.52M$2.22M$3.10M$2.22M$4.99M$3.75M$3.72M$2.55M
Investing cash flow$6.37M-$26.25M-$11.46M$1.54M$7.71M-$4.19M$10.50M$6.19M$7.92M$8.00M
Financing cash flow-$22.98M-$5.96M$390.00K-$5.24M-$7.47M-$25.03M$0-$5.25M-$19.58M$228.00K
Net change in cash-$16.75M-$60.95M$48.09M$1.36M$12.83M-$49.69M$63.98M-$17.66M-$8.48M-$10.60M
Stock-based compensation$1.92M$2.02M$1.83M$1.82M$1.79M$1.83M$1.72M$1.72M$1.72M$1.68M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$22.98M$5.99M$0$5.57M$7.47M$25.22M$0$5.62MUnavailableUnavailable
Depreciation & amortization$4.74M$4.90M$5.12M$5.29M$5.32M$5.39M$5.65M$5.46M$5.49M$5.56M

Derived

Zumiez Inc derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-012026-05-022026-01-312025-11-012025-08-022025-05-032025-02-012024-11-022024-08-032024-05-04
Free cash flow-$2.35M-$29.80M$54.14M$3.09M$9.48M-$24.30M$49.70M-$22.31M-$565.00K-$21.12M
Gross margin35.3%31.7%38.2%37.6%35.5%30.0%36.2%35.2%34.2%29.3%
Operating margin-0.6%-7.9%8.6%4.9%0.0%-10.8%7.2%1.1%-0.2%-11.4%
FCF margin-1.1%-15.4%18.6%1.3%4.4%-13.2%17.8%-10.0%-0.3%-11.9%
SBC / revenue0.9%1.0%0.6%0.8%0.8%1.0%0.6%0.8%0.8%0.9%
Current ratio1.71x1.95x2.01x1.82x1.76x1.91x2.07x1.87x1.81x2.04x
Revenue YoY growth-2.5%4.9%4.4%7.5%1.9%3.9%-0.9%2.8%8.1%-3.0%
Net margin-1.3%-6.9%6.7%3.8%-0.5%-7.8%5.3%0.5%-0.4%-9.5%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue1.5%0.9%1.2%0.9%1.4%1.2%1.8%1.7%1.8%1.4%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailable26.3%26.1%209.9%Unavailable26.1%63.4%252.3%Unavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ZUMZ in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-09-10View SEC filing
10-Q · Filed 2026-06-04View SEC filing
10-K · Filed 2026-03-12View SEC filing
10-Q · Filed 2025-12-04View SEC filing
10-Q · Filed 2025-09-04View SEC filing
10-Q · Filed 2025-06-05View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.