SequelSEC

Zumiez Inc ZUMZ

Retail-Apparel & Accessory Stores · CIK 0001318008 · Fiscal year ends 0203

Revenue
$929.06M
Fiscal year ended 2026-01-31
Operating income
$17.04M
Fiscal year ended 2026-01-31
Free cash flow
$42.41M
Fiscal year ended 2026-01-31

Zumiez Inc (ZUMZ) reported revenue of $929.06M and net income of $13.38M for the fiscal year ended 2026-01-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Zumiez Inc’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Retail-Apparel & Accessory Stores.

Income

Zumiez Inc income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-312025-02-012024-02-032023-01-282022-01-292021-01-302020-02-012019-02-022018-02-032017-01-28
Revenue$929.06M$889.20M$875.49M$958.38M$1.18B$990.65M$1.03B$978.62M$927.40M$836.27M
Cost of revenue$596.52M$586.16M$594.60M$633.70M$727.14M$640.64M$667.57M$642.68M$617.53M$561.27M
Gross profit$332.54M$303.04M$280.89M$324.68M$456.73M$350.02M$366.56M$335.94M$309.87M$275.00M
Operating income$17.04M$1.95M-$64.79M$31.10M$157.81M$96.94M$85.81M$61.08M$48.76M$39.74M
Net income$13.38M-$1.71M-$62.61M$21.03M$119.29M$76.23M$66.88M$45.20M$26.80M$25.90M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 17.25Mshares 18.92Mshares 19.29Mshares 19.43Mshares 24.59Mshares 25.40Mshares 25.54Mshares 25.21Mshares 24.88Mshares 24.91M
Pretax income$24.06M$4.08M-$61.88M$32.47M$160.51M$102.46M$90.99M$62.33M$48.40M$40.22M
Income tax expense$10.69M$5.79M$732.00K$11.43M$41.22M$26.23M$24.11M$17.12M$21.60M$14.32M
Diluted EPS$0.78$-0.09$-3.25$1.08$4.85$3.00$2.62$1.79$1.08$1.04
Selling, general & administrative$315.49M$301.09M$345.68M$293.58M$298.92M$253.08M$280.76M$274.86M$261.11M$235.26M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Zumiez Inc balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-312025-02-012024-02-032023-01-282022-01-292021-01-302020-02-012019-02-022018-02-032017-01-28
Cash & equivalents$127.86M$112.67M$88.88M$81.50M$117.22M$73.62M$52.43M$52.42M$24.04M$20.25M
Total assets$644.17M$634.88M$664.23M$747.90M$862.01M$998.36M$914.26M$534.19M$499.51M$426.68M
Current assets$335.98M$322.38M$326.59M$340.18M$447.65M$535.28M$412.59M$327.18M$279.16M$211.36M
Total liabilities$319.89M$305.90M$311.02M$340.58M$393.69M$445.77M$448.17M$133.73M$143.60M$119.63M
Current liabilities$167.53M$155.51M$144.09M$145.81M$184.44M$195.45M$159.71M$93.11M$99.25M$73.60M
Total equity incl. NCI$324.28M$328.98M$353.21M$407.33M$468.32M$552.60M$466.09M$400.46M$355.92M$307.05M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$147.00M$146.65M$128.83M$134.82M$128.73M$134.35M$135.10M$129.27M$125.83M$106.92M
Accounts receivable$13.96M$6.28M$6.53M$7.84M$7.96M$9.75M$10.81M$10.81M$9.74M$7.67M
Goodwill$15.52M$15.26M$15.37M$56.57M$57.56M$61.47M$57.10M$58.81M$62.91M$56.00M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$49.15M$49.39M$38.88M$40.38M$55.64M$69.75M$47.79M$35.29M$37.86M$25.53M

Cash flow

Zumiez Inc cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-312025-02-012024-02-032023-01-282022-01-292021-01-302020-02-012019-02-022018-02-032017-01-28
Operating cash flow$53.47M$20.70M$14.76M-$379.00K$134.95M$138.41M$106.07M$65.41M$65.52M$48.46M
Capital expenditures$11.06M$15.00M$20.35M$25.63M$15.75M$9.06M$18.82M$21.03M$24.06M$20.40M
Investing cash flow-$6.39M$32.60M-$8.55M$54.21M$101.64M-$110.54M-$102.93M-$36.40M-$63.97M-$51.52M
Financing cash flow-$37.34M-$24.60M$704.00K-$87.26M-$191.41M-$9.69M$2.01M$120.00K$1.27M-$20.08M
Net change in cash$12.58M$27.24M$5.83M-$35.60M$43.36M$21.70M$4.72M$28.47M$3.80M-$22.92M
Stock-based compensation$7.27M$6.83M$7.02M$6.99M$6.82M$6.45M$6.38M$5.87M$5.03M$4.58M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$38.25M$25.21MUnavailable$87.86M$193.79M$13.42MUnavailableUnavailableUnavailable$21.61M
Depreciation & amortization$21.12M$22.16M$22.76M$21.63M$22.93M$24.06M$25.45M$27.32M$27.29M$27.92M

Derived

Zumiez Inc derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-312025-02-012024-02-032023-01-282022-01-292021-01-302020-02-012019-02-022018-02-032017-01-28
Free cash flow$42.41M$5.70M-$5.60M-$26.01M$119.20M$129.36M$87.25M$44.38M$41.46M$28.06M
Gross margin35.8%34.1%32.1%33.9%38.6%35.3%35.4%34.3%33.4%32.9%
Operating margin1.8%0.2%-7.4%3.2%13.3%9.8%8.3%6.2%5.3%4.8%
FCF margin4.6%0.6%-0.6%-2.7%10.1%13.1%8.4%4.5%4.5%3.4%
SBC / revenue0.8%0.8%0.8%0.7%0.6%0.7%0.6%0.6%0.5%0.5%
Current ratio2.01x2.07x2.27x2.33x2.43x2.74x2.58x3.51x2.81x2.87x
Revenue YoY growth4.5%1.6%-8.6%-19.0%19.5%-4.2%5.7%5.5%10.9%Unavailable
Net margin1.4%-0.2%-7.2%2.2%10.1%7.7%6.5%4.6%2.9%3.1%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue1.2%1.7%2.3%2.7%1.3%0.9%1.8%2.1%2.6%2.4%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate44.4%142.0%Unavailable35.2%25.7%25.6%26.5%27.5%44.6%35.6%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ZUMZ in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-09-10View SEC filing
10-Q · Filed 2026-06-04View SEC filing
10-K · Filed 2026-03-12View SEC filing
10-Q · Filed 2025-12-04View SEC filing
10-Q · Filed 2025-09-04View SEC filing
10-Q · Filed 2025-06-05View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.