Difference 17577592 exceeds tolerance 1000000. Presentation or filing-vintage differences need review.
Z Squared Inc. (ZSQR) reported revenue of $1.58M and net income of -$13.79M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Z Squared Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Finance Services.
Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.
Income
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.58M | $113.77K | $862.05K | $237.44K | $0 | $62.87K | $0 | $0 | $0 | $0 |
| Cost of revenue | $3.35M | $45.16K | $45.16K | $45.16K | $0 | $45.16K | $0 | $0 | $0 | $0 |
| Gross profit | -$1.77M | $68.62K | $816.89K | $192.29K | $0 | $17.72K | $0 | $0 | $0 | $0 |
| Operating income | -$13.79M | -$3.91M | -$1.99M | -$2.48M | $0 | -$4.06M | -$2.16M | -$2.14M | -$2.83M | -$2.92M |
| Net income | -$13.79M | -$30 | -$1.26M | -$2.90M | $0 | -$3.42M | -$2.81M | -$1.83M | -$3.04M | -$3.00M |
| Research & development | Unavailable | $235.53K | $312.90K | $587.28K | $290.31K | $86.66K | $343.88K | $811.78K | $398.82K | $777.07K |
| Weighted-average diluted shares | shares 49.76M | shares 6.03M | Unavailable | shares 4.75M | shares 43.88M | shares 3.07M | Unavailable | shares 39.81M | shares 37.57M | shares 35.54M |
| Pretax income | -$13.79M | -$4.02M | -$1.62M | -$2.90M | $0 | -$3.42M | -$3.01M | -$1.83M | -$3.04M | -$3.00M |
| Income tax expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Diluted EPS | $-0.28 | $-0.65 | Unavailable | $-0.58 | $0.00 | $-1.10 | Unavailable | $-0.05 | $-0.08 | $-0.08 |
| Selling, general & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $172.57K |
| General & administrative | Unavailable | Unavailable | Unavailable | $201.13K | $527.00K | $269.07K | $360.97K | $173.07K | $239.03K | $172.57K |
| Selling & marketing | $9.74K | $0 | Unavailable | Unavailable | $0 | $106.50K | -$5.00K | $0 | $5.00K | $0 |
Balance
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $15.49M | Unavailable | $1.40K | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Total assets | $134.51M | $19.79M | $1.40K | $14.18M | $12.19M | $13.45M | $8.91M | $8.96M | $4.20M | $3.89M |
| Current assets | $15.53M | $5.91M | $1.40K | $5.99M | $3.69M | $4.65M | $1.05M | $1.36M | $1.99M | $1.38M |
| Total liabilities | $2.03M | $2.21M | $120 | $3.26M | $5.11M | $5.99M | $5.04M | $3.97M | $4.51M | $5.03M |
| Current liabilities | $2.03M | $1.82M | $120 | $2.71M | $4.48M | $5.65M | $4.51M | $3.44M | $3.63M | $4.30M |
| Total equity incl. NCI | $132.48M | $1.25K | $1.28K | $10.92M | -$120 | -$120 | -$120 | $4.98M | -$310.06K | -$1.14M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts receivable | Unavailable | Unavailable | Unavailable | $82.50K | $30.00K | Unavailable | $0 | Unavailable | Unavailable | Unavailable |
| Goodwill | $106.93M | Unavailable | $0 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt | Unavailable | $150.00K | $150.00K | $150.00K | $150.00K | Unavailable | $150.00K | $150.00K | $150.00K | $150.00K |
| Accounts payable | $1.38M | $1.01M | $0 | $783.10K | $1.03M | $1.12M | $1.27M | $1.13M | $1.28M | $1.37M |
Cash flow
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.56M | -$1.76M | -$1.69M | -$6.92M | $2.37M | -$2.37M | -$1.44M | -$1.89M | -$1.42M | -$1.90M |
| Capital expenditures | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Investing cash flow | -$591.52K | $591.52K | $0 | $0 | $0 | $0 | $100.00K | $0 | $0 | -$100.00K |
| Financing cash flow | $14.99M | $704.25K | $2.45M | $11.29M | -$6.10M | $6.10M | $731.97K | $1.47M | $1.94M | $1.56M |
| Net change in cash | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Stock-based compensation | $5.95M | $1.08M | Unavailable | Unavailable | Unavailable | Unavailable | $299.63K | $96.89K | $611.57K | $96.89K |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Depreciation & amortization | $862.21K | $295.30K | $295.30K | $885.91K | $250.00K | $295.30K | $250.21K | $250.00K | $250.00K | $250.21K |
Derived
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross margin | -111.5% | 60.3% | 94.8% | 81.0% | Unavailable | 28.2% | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating margin | -871.2% | -3440.8% | -230.6% | -1043.2% | Unavailable | -6452.6% | Unavailable | Unavailable | Unavailable | Unavailable |
| FCF margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| SBC / revenue | 376.0% | 948.8% | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current ratio | 7.66x | 3.25x | 11.68x | 2.21x | 0.83x | 0.82x | 0.23x | 0.40x | 0.55x | 0.32x |
| Revenue YoY growth | Unavailable | 81.0% | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Net margin | -871.2% | Unavailable | -146.5% | -1220.8% | Unavailable | -5440.9% | Unavailable | Unavailable | Unavailable | Unavailable |
| R&D / revenue | Unavailable | 207.0% | 36.3% | 247.3% | Unavailable | 137.8% | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt / equity | Unavailable | Unavailable | Unavailable | 0.01x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ZSQR in the interactive workspace to inspect any figure back to its filing.
Source filings
Reconciliation checks needing review
5 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.
Difference 7080250 exceeds tolerance 1000000. Presentation or filing-vintage differences need review.
Difference 7463034 exceeds tolerance 1000000. Presentation or filing-vintage differences need review.
Difference 3867346 exceeds tolerance 1000000. Presentation or filing-vintage differences need review.
Difference 11306567 exceeds tolerance 1000000. Presentation or filing-vintage differences need review.