SequelSEC

Chiron Real Estate Inc. XRN

Real Estate Investment Trusts · CIK 0001533615 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$39.75M
Fiscal year ended 2026-06-30
Operating income
$29.71M
Fiscal year ended 2026-06-30
Free cash flow
Unavailable
Fiscal year ended 2026-06-30

Valuation, from the filing

Public float$436.00MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$32.94Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue2.9×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity0.8×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

48.6× earnings today, against a median of 33.8× across 3 years on record. Above its own history.

Float measuredPublic floatFloat / net income
2021-06-30$892.00M48.6×
2019-06-30$324.40M33.8×
2018-06-30$168.30M11.6×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Real Estate Investment Trusts filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
SBC / revenue3.0%77th
Revenue YoY growth6.8%68th

Chiron Real Estate Inc. (XRN) reported revenue of $39.75M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Chiron Real Estate Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Real Estate Investment Trusts.

Income

Chiron Real Estate Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$39.75M$38.06M$220.00K$37.23M$37.97M$34.62M$204.00K$34.26M$34.24M$35.12M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$29.71MUnavailableUnavailableUnavailable$29.75MUnavailableUnavailableUnavailableUnavailableUnavailable
Net incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 13.24Mshares 13.24MUnavailableshares 13.39Mshares 13.38Mshares 13.37MUnavailableshares 13.15Mshares 65.59Mshares 65.57M
Pretax incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Income tax expenseUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Diluted EPS$4.78$-0.06Unavailable$-0.45$-0.06$0.16Unavailable$0.14$-0.05$0.01
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$5.22M$5.09M$5.49M$4.86M$6.02M$3.62M$7.71M$4.38M$4.59M$4.45M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Chiron Real Estate Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$10.66M$8.18M$9.08M$7.12M$6.58M$5.41M$6.82M$5.72M$4.98M$1.33M
Total assets$1.37B$1.24B$1.24B$1.27B$1.30B$1.27B$1.26B$1.24B$1.24B$1.26B
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$687.71M$717.37M$712.40M$767.41M$771.94M$731.45M$700.57M$677.99M$662.84M$666.48M
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$684.06M$520.65M$530.06M$505.83M$525.02M$538.10M$555.92M$564.61M$578.37M$597.10M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$6.79M$6.80M$7.22M$7.94M$7.83M$8.10M$7.42M$8.12M$8.07M$7.74M
Goodwill$5.90M$5.90M$5.90M$5.90M$5.90M$5.90M$5.90M$5.90M$5.90M$5.90M
Long-term debtUnavailableUnavailable$1.15M$1.15M$14.16M$14.26M$14.42M$14.52M$14.68M$25.74M
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

Chiron Real Estate Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$22.56M$13.35M$21.63M$17.57M$22.14M$12.27M$20.52M$16.30M$18.93M$14.29M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$71.87M-$9.84M$6.75M-$703.00K-$39.22M-$27.22M-$19.52M-$25.49M$1.78M-$2.72M
Financing cash flow$51.28M-$4.44M-$26.33M-$16.25M$18.72M$13.60M$153.00K$9.16M-$20.70M-$10.50M
Net change in cash$1.96M-$929.00K$2.05M$614.00K$1.64M-$1.35M$1.15M-$29.00K$12.00K$1.08M
Stock-based compensation$1.38M$1.23M$1.41M$1.21M$1.73M$151.00K$1.28M$1.27M$1.32M$1.23M
Common dividends paid$10.86M$10.94M$1.46M$1.46M$15.23M$15.27M$1.46M$1.46M$1.46M$1.46M
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

Chiron Real Estate Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin74.8%UnavailableUnavailableUnavailable78.4%UnavailableUnavailableUnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue3.5%3.2%640.9%3.2%Unavailable0.4%625.5%3.7%3.9%3.5%
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growth4.7%10.0%7.8%8.7%10.9%-1.4%-99.4%-3.5%-5.8%-3.1%
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailable0.00xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open XRN in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-10View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-03-02View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.