SequelSEC

Western Union CO WU

Services-Business Services, NEC · CIK 0001365135 · Fiscal year ends 1231

Revenue
$4.05B
Fiscal year ended 2025-12-31
Operating income
$757.30M
Fiscal year ended 2025-12-31
Free cash flow
$505.20M
Fiscal year ended 2025-12-31

Western Union CO (WU) reported revenue of $4.05B and net income of $499.60M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Western Union CO’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Business Services, NEC.

Income

Western Union CO income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$4.05B$4.21B$4.36B$4.48B$5.07B$4.84B$5.29B$5.59B$5.52B$5.42B
Cost of revenue$2.55B$2.62B$2.67B$2.63B$2.90B$2.83B$3.09B$3.30B$3.35B$3.27B
Gross profit$1.50B$1.59B$1.69B$1.85B$2.17B$2.01B$2.21B$2.29B$2.17B$2.16B
Operating income$757.30M$725.80M$817.50M$884.90M$1.12B$967.30M$934.00M$1.12B$475.80M$487.00M
Net income$499.60M$934.20M$626.00M$910.60M$805.80M$744.30M$1.06B$851.90M-$557.10M$253.20M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 327.60Mshares 341.10Mshares 371.80Mshares 388.40Mshares 408.90Mshares 415.20Mshares 430.90Mshares 454.40Mshares 467.90Mshares 493.50M
Pretax income$625.70M$618.60M$745.80M$1.01B$935.40M$855.10M$1.32B$991.40M$347.50M$341.70M
Income tax expense$126.10M-$315.60M$119.80M$98.00M$129.60M$110.80M$263.10M$139.50M$904.60M$88.50M
Diluted EPS$1.52$2.74$1.68$2.34$1.97$1.79$2.46$1.87$-1.19$0.51
Selling, general & administrative$742.80M$863.40M$867.80M$964.20M$1.05B$1.04B$1.27B$1.17B$1.23B$1.67B
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Western Union CO balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$1.23B$1.47B$1.27B$1.29B$1.21B$1.43B$1.45B$973.40M$838.20M$877.50M
Total assets$8.31B$8.37B$8.20B$8.50B$8.82B$9.50B$8.76B$9.00B$9.23B$9.42B
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$7.35B$7.40B$7.72B$8.02B$8.47B$9.31B$8.80B$9.31B$9.72B$8.52B
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$957.80M$968.90M$479.00M$477.80M$355.60M$186.60M-$39.50M-$309.80M-$491.40M$902.20M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$1.60B$1.40B$1.73B$1.52B$1.18BUnavailable$1.23BUnavailableUnavailableUnavailable
Goodwill$2.10B$2.06B$2.03B$2.03B$2.03B$2.57B$2.57B$2.72B$2.73B$3.16B
Long-term debt$2.88B$2.95B$2.15B$2.45B$2.75BUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

Western Union CO cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$543.70M$406.30M$783.10M$581.60M$1.05B$877.50M$914.60M$821.30M$742.00M$1.04B
Capital expenditures$38.50M$37.40M$22.90M$31.90M$37.70M$36.50M$48.10M$136.70M$69.10M$68.80M
Investing cash flow-$230.30M-$16.30M-$140.80M$525.50M$192.00M-$373.50M$167.00M-$328.80M-$204.60M-$271.10M
Financing cash flow-$782.60M-$69.30M-$896.80M-$1.18B-$1.27B-$185.90M-$1.48B-$357.20M-$570.50M-$1.21B
Net change in cash-$469.20M$320.70M-$254.50M-$70.20M-$32.20M$318.10M-$402.50M$135.30M-$33.10M-$438.40M
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paid$309.00M$321.50M$349.00M$364.20M$381.60M$370.30M$340.80M$341.70M$325.60M$312.20M
Common share repurchases$234.60M$186.20M$308.40M$369.90M$409.90M$239.70M$552.60M$412.40M$502.80M$501.60M
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailable$225.60M$257.70M$264.70M$262.90M$263.20M

Derived

Western Union CO derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$505.20M$368.90M$760.20M$549.70M$1.01B$841.00M$866.50M$684.60M$672.90M$973.10M
Gross margin37.0%37.8%38.7%41.3%42.9%41.5%41.7%41.0%39.3%39.8%
Operating margin18.7%17.2%18.8%19.8%22.1%20.0%17.6%20.1%8.6%9.0%
FCF margin12.5%8.8%17.4%12.3%19.9%17.4%16.4%12.2%12.2%17.9%
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growth-3.8%-3.4%-2.6%-11.7%4.9%-8.6%-5.3%1.2%1.9%Unavailable
Net margin12.3%22.2%14.4%20.3%15.9%15.4%20.0%15.2%-10.1%4.7%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue1.0%0.9%0.5%0.7%0.7%0.8%0.9%2.4%1.3%1.3%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate20.2%-51.0%16.1%9.7%13.9%13.0%19.9%14.1%260.3%25.9%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open WU in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-30View SEC filing
10-Q · Filed 2026-04-24View SEC filing
10-K · Filed 2026-02-20View SEC filing
10-Q · Filed 2025-10-27View SEC filing
10-Q · Filed 2025-07-28View SEC filing
10-Q · Filed 2025-04-23View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.