Valuation, from the filing
| Public float | $162.14M | Market value of stock held by non-affiliates, as stated on the cover page for 2025-06-30 |
|---|---|---|
| Float per share | $1.09 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
| Float / revenue | 0.3× | A lower bound on the multiple, because affiliate holdings are excluded. |
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.
Valuation over time
21.6× earnings today, against a median of 4.1× across 6 years on record. Above its own history.
| Float measured | Public float | Float / net income | |
|---|---|---|---|
| 2023-06-30 | $337.55M | 21.6× | |
| 2022-06-30 | $407.40M | 1.8× | |
| 2020-06-30 | $213.42M | 5.6× | |
| 2019-06-28 | $463.02M | 6.2× | |
| 2018-06-29 | $659.71M | 2.7× | |
| 2017-06-30 | $182.24M | 2.3× |
Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.
How this compares in its industry
Percentile among the Crude Petroleum & Natural Gas filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.
| Measure | Reported | Percentile | |
|---|---|---|---|
| Net margin | -29.9% | 25th | |
| Operating margin | -10.5% | 29th | |
| Revenue YoY growth | -4.5% | 35th | |
| SBC / revenue | 2.4% | 62th | |
| Current ratio | 1.02x | 62th |
W&T OFFSHORE INC (WTI) reported revenue of $601.43M and net income of -$50.74M for the fiscal year ended 2026-09-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from W&T OFFSHORE INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Crude Petroleum & Natural Gas.
Income
| Metric | 2026-09-30 |
|---|---|
| Revenue | $601.43M |
| Cost of revenue | Unavailable |
| Gross profit | Unavailable |
| Operating income | $29.99M |
| Net income | -$50.74M |
| Research & development | Unavailable |
| Weighted-average diluted shares | Unavailable |
| Pretax income | -$47.04M |
| Income tax expense | $3.70M |
| Diluted EPS | Unavailable |
| Selling, general & administrative | Unavailable |
| General & administrative | $104.64M |
| Selling & marketing | Unavailable |
Balance
| Metric | 2026-09-30 |
|---|---|
| Cash & equivalents | $191.32M |
| Total assets | $991.03M |
| Current assets | $314.36M |
| Total liabilities | Unavailable |
| Current liabilities | $239.97M |
| Total equity incl. NCI | -$189.93M |
| Temporary (mezzanine) equity | Unavailable |
| Inventory | Unavailable |
| Accounts receivable | $79.11M |
| Goodwill | Unavailable |
| Long-term debt | $350.97M |
| Accounts payable | $95.41M |
Cash flow
| Metric | 2026-09-30 |
|---|---|
| Operating cash flow | $98.46M |
| Capital expenditures | Unavailable |
| Investing cash flow | -$36.92M |
| Financing cash flow | $3.43M |
| Net change in cash | $64.97M |
| Stock-based compensation | $32.64M |
| Common dividends paid | $6.19M |
| Common share repurchases | Unavailable |
| Depreciation & amortization | $109.60M |
Derived
| Metric | 2026-09-30 |
|---|---|
| Free cash flow | Unavailable |
| Gross margin | Unavailable |
| Operating margin | 5.0% |
| FCF margin | Unavailable |
| SBC / revenue | 5.4% |
| Current ratio | 1.31x |
| Revenue YoY growth | 20.3% |
| Net margin | -8.4% |
| R&D / revenue | Unavailable |
| CapEx / revenue | Unavailable |
| Long-term debt / equity | Unavailable |
| Effective tax rate | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open WTI in the interactive workspace to inspect any figure back to its filing.
Source filings
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.