SequelSEC

WRAP TECHNOLOGIES, INC. WRAP

Ordnance & Accessories, (No Vehicles/Guided Missiles) · CIK 0001702924 · Fiscal year ends 1231

Revenue
$6.06M
Fiscal year ended 2026-06-30
Operating income
-$13.72M
Fiscal year ended 2026-06-30
Free cash flow
-$9.06M
Fiscal year ended 2026-06-30

Valuation, from the filing

Public float$79.14MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$1.43Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue16.9×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity6.9×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Ordnance & Accessories, (No Vehicles/Guided Missiles) filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
CapEx / revenue2.1%0th
Current ratio6.29x100th
FCF margin-222.4%0th
Net margin-221.2%0th
Operating margin-288.6%0th
Gross margin57.8%75th
Revenue YoY growth3.7%25th

WRAP TECHNOLOGIES, INC. (WRAP) reported revenue of $6.06M and net income of -$13.51M for the fiscal year ended 2026-06-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from WRAP TECHNOLOGIES, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Ordnance & Accessories, (No Vehicles/Guided Missiles).

Income

WRAP TECHNOLOGIES, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Revenue$6.06M
Cost of revenue$2.20M
Gross profit$3.85M
Operating income-$13.72M
Net income-$13.51M
Research & development-$139.00K
Weighted-average diluted sharesUnavailable
Pretax incomeUnavailable
Income tax expenseUnavailable
Diluted EPSUnavailable
Selling, general & administrative$17.72M
General & administrativeUnavailable
Selling & marketingUnavailable

Balance

WRAP TECHNOLOGIES, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Cash & equivalents$4.78M
Total assets$15.34M
Current assets$13.20M
Total liabilities$1.99M
Current liabilities$1.64M
Total equity incl. NCI$13.35M
Temporary (mezzanine) equityUnavailable
Inventory$4.31M
Accounts receivable$3.38M
GoodwillUnavailable
Long-term debtUnavailable
Accounts payable$764.00K

Cash flow

WRAP TECHNOLOGIES, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Operating cash flow-$8.96M
Capital expenditures$103.00K
Investing cash flow-$342.00K
Financing cash flow$9.90M
Net change in cashUnavailable
Stock-based compensation$5.04M
Common dividends paidUnavailable
Common share repurchasesUnavailable
Depreciation & amortization$401.00K

Derived

WRAP TECHNOLOGIES, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Free cash flow-$9.06M
Gross margin63.6%
Operating margin-226.6%
FCF margin-149.6%
SBC / revenue83.3%
Current ratio8.04x
Revenue YoY growth87.3%
Net margin-223.1%
R&D / revenue-2.3%
CapEx / revenue1.7%
Long-term debt / equityUnavailable
Effective tax rateUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open WRAP in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-11View SEC filing
10-Q · Filed 2026-05-13View SEC filing
10-K · Filed 2026-03-26View SEC filing
10-Q · Filed 2025-11-13View SEC filing
10-Q · Filed 2025-08-14View SEC filing
10-Q · Filed 2025-05-15View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.