SequelSEC

NATIONAL PRESTO INDUSTRIES INC NPK

Ordnance & Accessories, (No Vehicles/Guided Missiles) · CIK 0000080172 · Fiscal year ends 1231

Revenue
$503.52M
Fiscal year ended 2025-12-31
Operating income
$40.24M
Fiscal year ended 2025-12-31
Free cash flow
-$36.17M
Fiscal year ended 2025-12-31

NATIONAL PRESTO INDUSTRIES INC (NPK) reported revenue of $503.52M and net income of $33.08M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from NATIONAL PRESTO INDUSTRIES INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Ordnance & Accessories, (No Vehicles/Guided Missiles).

Income

NATIONAL PRESTO INDUSTRIES INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$503.52M$388.23M$340.91M$321.62M$355.78M$352.63M$308.51M$323.32M$333.63M$341.90M
Cost of revenue$423.20M$309.66M$273.46M$266.50M$291.38M$267.70M$236.58M$247.43M$246.40M$256.24M
Gross profit$80.32M$78.57M$67.45M$55.12M$64.40M$84.92M$71.92M$75.88M$87.23M$85.66M
Operating income$40.24M$45.21M$35.03M$22.13M$30.03M$56.20M$46.38M$47.90M$61.70M$62.51M
Net income$33.08M$41.46M$34.56M$20.70M$25.65M$46.96M$42.22M$39.94M$52.96M$44.56M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Pretax income$42.12M$50.67M$42.43M$25.94M$32.46M$59.99M$52.31M$52.34M$65.28M$63.32M
Income tax expense$9.04M$9.21M$7.87M$5.24M$6.80M$13.03M$11.77M$12.45M$21.97M$21.41M
Diluted EPSUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling, general & administrative$35.87M$31.84M$30.78M$27.12M$34.15M$28.50M$25.46M$23.29M$22.90M$22.43M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

NATIONAL PRESTO INDUSTRIES INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$3.25M$17.66M$87.66M$70.71M$109.80M$86.04M$79.58M$56.85M$11.22M$27.03M
Total assets$500.73M$453.40M$440.54M$411.85M$420.40M$433.17M$410.25M$413.62M$411.87M$417.59M
Current assets$403.06M$366.66M$360.11M$326.63M$348.05M$357.24M$337.83M$352.26M$338.51M$340.50M
Total liabilities$105.60M$85.77M$84.28M$63.80M$62.78M$58.82M$42.30M$47.50MUnavailableUnavailable
Current liabilities$94.95M$74.44M$72.02M$53.64M$53.16M$55.09M$39.30M$47.50M$45.50M$64.35M
Total equity incl. NCI$395.14M$367.63M$356.26M$348.05M$357.62M$374.35M$367.96M$366.12M$366.38M$350.24M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$306.97M$278.00M$190.42M$152.14M$143.86M$135.49M$128.54M$93.99M$104.44M$95.40M
Accounts receivable$85.04M$62.29M$48.73M$71.02M$53.38M$53.67M$41.46M$52.37M$65.22M$67.28M
Goodwill$19.43M$19.43M$19.43M$18.57M$15.32M$15.32M$15.32M$11.48M$11.48M$11.48M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$45.96M$44.62M$32.57M$28.94M$32.76M$33.47M$21.65M$34.10M$28.44M$39.58M

Cash flow

NATIONAL PRESTO INDUSTRIES INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow-$9.14M-$53.43M$45.39M$8.77M$34.69M$40.97M$9.58M$76.25M$24.28M$66.38M
Capital expenditures$27.03M$7.53M$1.84M$1.03M$2.87M$2.62M$3.14M$8.69M$7.40M$6.95M
Investing cash flow-$21.88M$14.96M-$447.00K-$16.44M$32.55M$7.16M$55.16M$10.84M-$2.09M-$60.85M
Financing cash flow$16.60M-$31.53M-$28.00M-$31.43M-$43.47M-$41.67M-$42.01M-$41.47M-$38.00M-$34.72M
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable-$15.81M-$29.19M
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paid$7.14M$32.03M$28.38M$31.83M$44.08M$42.17M$42.09M$41.99M$38.40M$35.16M
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailable$6.01M$2.98M$2.98M$3.00M$3.69M$6.22M$9.84M$8.88M

Derived

NATIONAL PRESTO INDUSTRIES INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow-$36.17M-$60.96M$43.55M$7.74M$31.82M$38.35M$6.44M$67.56M$16.88M$59.43M
Gross margin16.0%20.2%19.8%17.1%18.1%24.1%23.3%23.5%26.1%25.1%
Operating margin8.0%11.6%10.3%6.9%8.4%15.9%15.0%14.8%18.5%18.3%
FCF margin-7.2%-15.7%12.8%2.4%8.9%10.9%2.1%20.9%5.1%17.4%
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio4.24x4.93x5.00x6.09x6.55x6.48x8.60x7.42x7.44x5.29x
Revenue YoY growth29.7%13.9%6.0%-9.6%0.9%14.3%-4.6%-3.1%-2.4%Unavailable
Net margin6.6%10.7%10.1%6.4%7.2%13.3%13.7%12.4%15.9%13.0%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue5.4%1.9%0.5%0.3%0.8%0.7%1.0%2.7%2.2%2.0%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate21.5%18.2%18.6%20.2%21.0%21.7%22.5%23.8%33.7%33.8%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open NPK in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-14View SEC filing
10-Q · Filed 2026-05-15View SEC filing
10-K · Filed 2026-03-13View SEC filing
10-Q · Filed 2025-11-07View SEC filing
10-Q · Filed 2025-08-08View SEC filing
10-Q · Filed 2025-05-09View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.