SequelSEC

WILLIAMS COMPANIES, INC. WMB

Natural Gas Transmission · CIK 0000107263 · Fiscal year ends 1231

Revenue
$11.95B
Fiscal year ended 2025-12-31
Operating income
$4.20B
Fiscal year ended 2025-12-31
Free cash flow
$1.00B
Fiscal year ended 2025-12-31

WILLIAMS COMPANIES, INC. (WMB) reported revenue of $11.95B and net income of $2.62B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from WILLIAMS COMPANIES, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Natural Gas Transmission.

Income

WILLIAMS COMPANIES, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$11.95B$10.50B$10.91B$10.96B$10.63B$7.72B$8.20B$8.69B$8.03B$7.50B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$4.20B$3.34B$4.31B$3.02B$2.63B$2.20B$1.92B$768.00M$927.00M$689.00M
Net income$2.62B$2.22B$3.18B$2.05B$1.52B$211.00M$850.00M-$155.00M$2.17B-$424.00M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 1.22Bshares 1.22Bshares 1.22Bshares 1.22Bshares 1.22Bshares 1.22Bshares 1.21Bshares 973.63Mshares 828.52Mshares 750.67M
Pretax income$3.62B$2.99B$4.40B$2.54B$2.07B$277.00M$1.06B$331.00M$535.00M-$375.00M
Income tax expense$857.00M$640.00M$1.00B$425.00M$511.00M$79.00M$335.00M$138.00M-$1.97B-$25.00M
Diluted EPS$2.14$1.82$2.60$1.67$1.24$0.17$0.70$-0.16$2.62$-0.57
Selling, general & administrativeUnavailable$708.00M$665.00M$636.00M$558.00M$466.00M$558.00M$569.00M$594.00M$722.00M
General & administrative$721.00M$708.00M$665.00MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

WILLIAMS COMPANIES, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalentsUnavailableUnavailableUnavailable$152.00M$1.68B$142.00M$289.00M$168.00M$899.00M$170.00M
Total assets$58.57B$54.53B$52.63B$48.43B$47.61B$44.16B$46.04B$45.30B$46.35B$46.84B
Current assets$3.24B$2.66B$4.51B$3.80B$4.55B$1.43B$1.58B$1.46B$2.18B$1.46B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$6.11B$5.31B$5.83B$4.89B$4.97B$2.32B$3.97B$1.81B$2.65B$2.95B
Total equity incl. NCI$15.00B$14.84B$14.89B$14.04B$14.10B$14.58B$16.36B$16.00B$16.18B$14.05B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$314.00M$279.00M$274.00M$320.00M$379.00M$136.00M$125.00M$130.00M$113.00M$138.00M
Accounts receivable$2.08B$1.86B$1.66B$2.72B$1.98B$999.00M$996.00M$992.00M$976.00M$938.00M
Goodwill$466.00M$466.00M$463.00M$0$0Unavailable$188.00M$0$47.00MUnavailable
Long-term debt$27.32B$24.74B$23.38B$21.93B$21.65B$21.45B$20.15B$22.37B$20.43B$22.62B
Accounts payable$2.22B$1.61B$1.38B$2.33B$1.75B$482.00M$552.00M$662.00M$978.00M$623.00M

Cash flow

WILLIAMS COMPANIES, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$5.90B$4.97B$5.94B$4.89B$3.94B$3.50B$3.69B$3.29B$3.09B$4.16B
Capital expenditures$4.89B$2.57B$2.52B$2.25B$1.24B$1.24B$2.11B$3.26B$2.40B$2.05B
Investing cash flow-$5.49B-$4.86B-$3.89B-$3.38B-$1.46B-$1.56B-$2.83B-$2.72B$100.00M-$891.00M
Financing cash flow-$406.00M-$2.20B-$49.00M-$3.04B-$942.00M-$2.08B-$745.00M-$1.30B-$2.46B-$3.19B
Net change in cash$3.00M-$2.09B$2.00B-$1.53B$1.54B-$147.00M$121.00M-$731.00M$729.00M$70.00M
Stock-based compensation$93.00M$99.00M$77.00M$73.00M$81.00M$52.00M$57.00M$55.00M$78.00M$73.00M
Common dividends paid$2.44B$2.32B$2.18B$2.07B$1.99B$1.94B$1.84B$1.39B$992.00M$1.26B
Common share repurchases$0$0$130.00M$9.00M$0UnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$2.35B$2.22B$2.07B$2.01B$1.84B$1.72B$1.71B$1.72B$1.74B$1.76B

Derived

WILLIAMS COMPANIES, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$1.00B$2.40B$3.42B$2.64B$2.71B$2.26B$1.58B$37.00M$690.00M$2.10B
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin35.1%31.8%39.5%27.5%24.8%28.5%23.4%8.8%11.5%9.2%
FCF margin8.4%22.9%31.4%24.0%25.5%29.2%19.3%0.4%8.6%28.1%
SBC / revenue0.8%0.9%0.7%0.7%0.8%0.7%0.7%0.6%1.0%1.0%
Current ratio0.53x0.50xUnavailableUnavailable0.91x0.62x0.40x0.81x0.82x0.50x
Revenue YoY growth13.8%-3.7%-0.5%3.2%37.7%-5.9%-5.6%8.2%7.1%Unavailable
Net margin21.9%21.2%29.1%18.7%14.3%2.7%10.4%-1.8%27.1%-5.7%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue40.9%24.5%23.1%20.5%11.7%16.1%25.7%37.5%29.9%27.4%
Long-term debt / equity1.82xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate23.6%21.4%22.8%16.7%24.7%28.5%31.5%41.7%-369.0%Unavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open WMB in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-03View SEC filing
10-Q · Filed 2026-05-04View SEC filing
10-K · Filed 2026-02-24View SEC filing
10-Q · Filed 2025-11-03View SEC filing
10-Q · Filed 2025-08-04View SEC filing
10-Q · Filed 2025-05-05View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.