SequelSEC

Antero Midstream Corp AM

Natural Gas Transmission · CIK 0001623925 · Fiscal year ends 1231

Revenue
$1.19B
Fiscal year ended 2025-12-31
Operating income
$644.67M
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

Antero Midstream Corp (AM) reported revenue of $1.19B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Antero Midstream Corp’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Natural Gas Transmission.

Income

Antero Midstream Corp income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$1.19B$1.11B$1.04B$919.98M$898.20M$900.72M$792.59M$142.91M$69.72M$16.94M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$644.67M$659.17M$611.86M$539.47M$555.33M-$117.64M-$398.49M-$43.85M-$41.13M$16.13M
Net incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$4.94M$9.71M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 482.18Mshares 485.25Mshares 482.37Mshares 480.30Mshares 479.74Mshares 478.28Mshares 442.64Mshares 186.20Mshares 186.18MUnavailable
Pretax income$564.20M$548.62M$500.07M$443.74M$448.74M-$178.22M-$457.58M$98.92M$28.59M$16.13M
Income tax expense$151.03M$147.73M$128.29M$117.49M$117.12M-$55.69M-$102.47M$32.31M$26.26M$6.42M
Diluted EPS$0.86$0.83$0.77$0.68$0.69$-0.26$-0.80$0.33UnavailableUnavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$87.93M$86.09M$71.07M$62.12M$63.84M$52.21M$118.11M$43.85M$41.13M$814.00K
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Antero Midstream Corp balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$180.44MUnavailable$66.00KUnavailableUnavailable$640.00K$1.24M$2.82MUnavailableUnavailable
Total assets$5.88B$5.76B$5.74B$5.79B$5.54B$5.61B$6.28B$47.70M$29.76M$17.37M
Current assets$379.86M$118.06M$91.13M$88.99M$83.80M$93.93M$108.56M$2.91M$5.99M$9.83M
Total liabilities$3.91B$3.65B$3.59B$3.60B$3.26B$3.19B$3.14B$16.84M$14.15M$7.10M
Current liabilities$111.48M$100.61M$96.42M$102.08M$114.01M$94.00M$242.08M$16.84M$14.15M$7.10M
Total equity incl. NCI$1.97B$2.12B$2.15B$2.19B$2.29B$2.42B$3.14B$30.86MUnavailableUnavailable
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailable$575.00K$747.00K$839.00K$4.57MUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$575.46MUnavailableUnavailableUnavailable
Long-term debt$3.22B$3.12B$3.21B$3.36B$3.12B$3.09B$2.89BUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailable$22.86M$23.59M$9.50M$6.64M$28.00KUnavailableUnavailable

Cash flow

Antero Midstream Corp cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$932.46M$843.99M$779.06M$699.60M$709.75M$753.38M$622.39M$83.53M$28.08M$9.54M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailable$157.93M$267.38MUnavailableUnavailableUnavailable
Investing cash flow-$169.21M-$242.73M-$183.21M-$493.83M-$233.24M-$219.23M-$525.68MUnavailableUnavailableUnavailable
Financing cash flow-$500.32M-$601.33M-$595.79M-$205.78M-$477.15M-$534.75M-$98.30M-$86.70M-$31.70MUnavailable
Net change in cash$262.94M-$66.00K$66.00KUnavailable-$640.00K-$595.00K-$1.59M-$3.16M-$3.62MUnavailable
Stock-based compensation$45.96M$44.33M$31.61M$19.65M$13.53M$12.78M$73.52M$35.11M$34.93MUnavailable
Common dividends paid$439.56M$437.63M$434.85M$432.82M$471.17M$589.64M$492.10M$84.17M$16.01MUnavailable
Common share repurchases$134.98M$28.69MUnavailableUnavailableUnavailable$24.71M$125.52MUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailable$108.79M$95.53MUnavailableUnavailableUnavailable

Derived

Antero Midstream Corp derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin54.2%59.6%58.7%58.6%61.8%-13.1%-50.3%UnavailableUnavailable95.2%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue3.9%4.0%3.0%2.1%1.5%1.4%9.3%UnavailableUnavailableUnavailable
Current ratio3.41x1.17x0.95x0.87x0.74x1.00x0.45x0.17x0.42x1.38x
Revenue YoY growth7.4%6.2%13.2%2.4%-0.3%13.6%454.6%105.0%311.5%Unavailable
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable7.1%Unavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equity1.63xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate26.8%26.9%25.7%26.5%26.1%UnavailableUnavailable32.7%91.9%39.8%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open AM in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-29View SEC filing
10-Q · Filed 2026-04-29View SEC filing
10-K · Filed 2026-02-11View SEC filing
10-Q · Filed 2025-10-29View SEC filing
10-Q · Filed 2025-07-30View SEC filing
10-Q · Filed 2025-04-30View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.