SequelSEC

WORKIVA INC WK

Services-Prepackaged Software · CIK 0001445305 · Fiscal year ends 1231

Revenue
$884.57M
Fiscal year ended 2025-12-31
Operating income
-$42.44M
Fiscal year ended 2025-12-31
Free cash flow
$138.00M
Fiscal year ended 2025-12-31

WORKIVA INC (WK) reported revenue of $884.57M and net income of -$26.17M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from WORKIVA INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Prepackaged Software.

Income

WORKIVA INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$884.57M$738.68M$630.04M$537.88M$443.28M$351.59M$297.89M$244.34M$207.87M$178.65M
Cost of revenue$190.43M$172.06M$154.22M$129.88M$103.83M$90.18M$85.01M$65.86M$60.24M$51.62M
Gross profit$694.14M$566.62M$475.82M$407.99M$339.45M$261.42M$212.88M$178.48M$147.62M$127.02M
Operating income-$42.44M-$76.53M-$94.53M-$88.76M-$29.36M-$37.80M-$45.41M-$49.79M-$44.30M-$43.58M
Net income-$26.17M-$55.04M-$127.52M-$90.95M-$37.73M-$48.40M-$47.48M-$50.07M-$44.43M-$43.98M
Research & development$214.84M$192.94M$172.79M$151.72M$115.74M$94.84M$89.92M$81.60M$68.17M$57.44M
Weighted-average diluted sharesshares 56.27Mshares 55.36Mshares 54.10Mshares 52.95Mshares 51.13Mshares 48.45Mshares 46.30MUnavailableUnavailableUnavailable
Pretax income-$22.42M-$49.44M-$124.10M-$89.00M-$39.10M-$48.69M-$47.34M-$49.82M-$44.36M-$43.95M
Income tax expense$3.75M$5.60M$3.43M$1.95M-$1.37M-$291.00K$139.00K$247.00K$61.00K$24.00K
Diluted EPS$-0.47$-0.99$-2.36$-1.72$-0.74$-1.00$-1.03UnavailableUnavailableUnavailable
Selling, general & administrative$521.74M$450.22M$397.55M$345.04M$253.07M$204.38M$168.36M$146.67M$123.76M$113.16M
General & administrative$112.86M$102.98M$110.52M$99.78M$74.29M$59.69M$48.06M$56.33M$39.59M$32.70M
Selling & marketing$408.87M$347.24M$287.04M$245.26M$178.78M$144.69M$120.30M$90.34M$84.16M$80.47M

Balance

WORKIVA INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$338.77M$301.84M$256.10M$240.20M$300.39M$322.83M$381.74M$77.58M$60.33M$51.28M
Total assets$1.49B$1.37B$1.22B$819.62M$786.76M$707.01M$638.95M$231.11M$157.72M$143.14M
Current assets$1.16B$1.05B$1.01B$600.09M$657.09M$633.08M$571.23M$177.23M$115.29M$98.04M
Total liabilities$1.50B$1.41B$1.31B$813.64M$713.78M$642.73M$584.75M$240.85M$174.65M$146.27M
Current liabilities$741.65M$592.42M$484.50M$406.94M$646.50M$281.79M$232.10M$191.58M$129.34M$99.89M
Total equity incl. NCI-$5.44M-$41.68M-$89.39M$5.98M$72.98M$64.28M$54.20M-$9.74M-$16.93M-$3.12M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$168.98M$148.43M$125.19M$106.32M$76.85M$68.92M$60.23M$65.11M$28.80M$22.54M
Goodwill$206.16M$196.84M$112.10M$109.74M$34.56M$0UnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$0$53.00K
Accounts payable$8.93M$7.75M$5.20M$6.17M$4.11M$2.84M$7.06M$5.46M$3.06M$849.00K

Cash flow

WORKIVA INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$140.07M$87.71M$70.88M$11.33M$49.84M$33.24M$30.92M$6.40M$5.52M-$10.37M
Capital expenditures$2.08M$1.36M$2.12M$3.46M$3.53M$1.87M$3.10M$1.12M$1.19M$1.90M
Investing cash flow-$34.95M-$45.25M-$357.25M-$68.01M-$68.63M-$103.75M-$90.06M-$5.63M-$6.47M$3.80M
Financing cash flow-$74.94M$6.74M$301.26M-$1.59M-$3.39M$11.12M$363.02M$16.88M$9.82M-$895.00K
Net change in cash$37.13M$45.63M$16.52M-$60.19M-$22.44M-$58.91M$304.16M$17.25M$9.05M-$7.47M
Stock-based compensation$122.94M$102.15M$98.76M$70.66M$48.63M$45.77M$35.78M$30.84M$19.48M$14.25M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$71.63M$0$0UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$10.99M$11.00M$11.14M$10.21M$5.24M$4.30M$3.84M$3.78M$3.55M$3.82M

Derived

WORKIVA INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$138.00M$86.34M$68.75M$7.88M$46.31M$31.37M$27.81M$5.28M$4.33M-$12.27M
Gross margin78.5%76.7%75.5%75.9%76.6%74.4%71.5%73.0%71.0%71.1%
Operating margin-4.8%-10.4%-15.0%-16.5%-6.6%-10.8%-15.2%-20.4%-21.3%-24.4%
FCF margin15.6%11.7%10.9%1.5%10.4%8.9%9.3%2.2%2.1%-6.9%
SBC / revenue13.9%13.8%15.7%13.1%11.0%13.0%12.0%12.6%9.4%8.0%
Current ratio1.57x1.77x2.08x1.47x1.02x2.25x2.46x0.93x0.89x0.98x
Revenue YoY growth19.7%17.2%17.1%21.3%26.1%18.0%21.9%17.5%16.4%Unavailable
Net margin-3.0%-7.5%-20.2%-16.9%-8.5%-13.8%-15.9%-20.5%-21.4%-24.6%
R&D / revenue24.3%26.1%27.4%28.2%26.1%27.0%30.2%33.4%32.8%32.2%
CapEx / revenue0.2%0.2%0.3%0.6%0.8%0.5%1.0%0.5%0.6%1.1%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open WK in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-04View SEC filing
10-Q · Filed 2026-05-05View SEC filing
10-K · Filed 2026-02-19View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-07-31View SEC filing
10-Q · Filed 2025-05-01View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.