SequelSEC

WASTE ENERGY CORP. WAST

Services-Business Services, NEC · CIK 0001515139 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$424.17K
Fiscal year ended 2025-12-31
Operating income
-$365.99K
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

WASTE ENERGY CORP. (WAST) reported revenue of $424.17K and net income of -$1.08M for the fiscal year ended 2025-12-31. This page shows 7 annual periods of income statement, balance sheet and cash flow figures normalized from WASTE ENERGY CORP.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Business Services, NEC.

Income

WASTE ENERGY CORP. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312023-12-312022-12-312021-12-312020-12-312019-12-312017-12-31
Revenue$424.17K$415.08K$1.84M$472.44K$190.33K$250.00K$500.00K
Cost of revenue$120.00KUnavailableUnavailableUnavailableUnavailableUnavailable$199.92K
Gross profit$304.17KUnavailableUnavailableUnavailableUnavailableUnavailable$300.08K
Operating income-$365.99K-$2.36M-$3.69M-$10.04M-$604.91K-$1.94M-$432.84K
Net income-$1.08M-$5.65M-$6.21M-$22.75M-$4.01M-$4.60M-$467.06K
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 143.34Mshares 99.02Mshares 77.47MUnavailableUnavailableUnavailableUnavailable
Pretax incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Income tax expenseUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Diluted EPSUnavailable$-0.06$-0.08UnavailableUnavailableUnavailableUnavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$662.62K$2.36M$4.29M$8.44M$772.86K$2.06M$452.92K
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

WASTE ENERGY CORP. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312023-12-312022-12-312021-12-312020-12-312019-12-312017-12-31
Cash & equivalents$68.24K$3.08K$34.94K$567.03K$33.34K$1.27K$214.99K
Total assets$1.03M$1.68M$1.62M$5.34M$142.06K$42.92K$880.80K
Current assets$99.74K$127.88K$1.03M$1.23M$142.02K$42.89K$880.77K
Total liabilities$4.77M$2.58M$1.59M$1.72M$5.87M$2.06M$736.19K
Current liabilities$4.60M$2.58M$1.59M$1.72M$1.80M$1.84M$182.92K
Total equity incl. NCI-$3.74M-$898.63K$32.40K$3.61M-$5.73M-$2.02M$144.61K
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$7.50K$115.11K$167.21K$0UnavailableUnavailable$500.00K
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$820.00K
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

WASTE ENERGY CORP. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312023-12-312022-12-312021-12-312020-12-312019-12-312017-12-31
Operating cash flowUnavailable-$1.02M-$1.22M-$4.76M-$337.86K-$2.29M-$652.52K
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$653.25KUnavailableUnavailable-$4.25MUnavailableUnavailable-$100.00K
Financing cash flow$1.11M$991.18K$690.68K$9.55M$369.93K$1.40M$911.47K
Net change in cash$67.56K-$31.86K-$532.09K$533.69K$32.07K-$896.87K$158.94K
Stock-based compensation$59.31K$183.16K-$31.98K$786.27K$4.99K$33.62K$188.93K
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

WASTE ENERGY CORP. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312023-12-312022-12-312021-12-312020-12-312019-12-312017-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin71.7%UnavailableUnavailableUnavailableUnavailableUnavailable60.0%
Operating margin-86.3%Unavailable-201.2%-2124.2%-317.8%-774.8%-86.6%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue14.0%Unavailable-1.7%166.4%2.6%13.4%37.8%
Current ratio0.02x0.05x0.65x0.71x0.08x0.02x4.82x
Revenue YoY growthUnavailable-77.4%288.6%148.2%-23.9%UnavailableUnavailable
Net margin-253.9%Unavailable-338.4%-4815.3%-2108.2%-1839.2%-93.4%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open WAST in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-14View SEC filing
10-K · Filed 2026-07-14View SEC filing
10-Q · Filed 2026-07-14View SEC filing
10-Q · Filed 2025-11-13View SEC filing
10-Q · Filed 2025-08-14View SEC filing
10-Q · Filed 2025-06-06View SEC filing

Companies in the same industry

ACN ACVA ADV AKAM ALIT AMTM AMWL ANDG ASFH BAER BCRD BR

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.