Valuation, from the filing
| Public float | $701.96M | Market value of stock held by non-affiliates, as stated on the cover page for 2025-06-27 |
|---|---|---|
| Float per share | $22.52 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
| Float / net income | 9.0× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / revenue | 0.2× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / equity | 0.6× | A lower bound on the multiple, because affiliate holdings are excluded. |
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-27, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.
Valuation over time
9.0× earnings today, against a median of 12.5× across 8 years on record. Below its own history.
| Float measured | Public float | Float / net income | |
|---|---|---|---|
| 2025-06-27 | $701.96M | 9.0× | |
| 2024-06-28 | $588.61M | 17.0× | |
| 2021-07-02 | $543.64M | 11.9× | |
| 2020-07-03 | $552.79M | 15.0× | |
| 2019-06-28 | $457.58M | 13.8× | |
| 2018-06-29 | $340.11M | 9.7× | |
| 2017-06-30 | $353.02M | 5.9× | |
| 2016-07-01 | $308.91M | 13.1× |
Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.
V2X, Inc. (VVX) reported revenue of $4.90B and net income of $91.85M for the fiscal year ended 2026-07-03. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from V2X, Inc.’s SEC filings, each linked to the filing it came from.
Income
| Metric | 2026-07-03 |
|---|---|
| Revenue | $4.90B |
| Cost of revenue | $4.48B |
| Gross profit | $414.87M |
| Operating income | $204.93M |
| Net income | $91.85M |
| Research & development | Unavailable |
| Weighted-average diluted shares | Unavailable |
| Pretax income | $118.13M |
| Income tax expense | $26.28M |
| Diluted EPS | Unavailable |
| Selling, general & administrative | $209.94M |
| General & administrative | Unavailable |
| Selling & marketing | Unavailable |
Balance
| Metric | 2026-07-03 |
|---|---|
| Cash & equivalents | Unavailable |
| Total assets | $3.20B |
| Current assets | $1.21B |
| Total liabilities | $2.06B |
| Current liabilities | $914.41M |
| Total equity incl. NCI | $1.13B |
| Temporary (mezzanine) equity | Unavailable |
| Inventory | $59.07M |
| Accounts receivable | $827.36M |
| Goodwill | $1.68B |
| Long-term debt | $1.05B |
| Accounts payable | $547.40M |
Cash flow
| Metric | 2026-07-03 |
|---|---|
| Operating cash flow | $140.56M |
| Capital expenditures | Unavailable |
| Investing cash flow | -$27.87M |
| Financing cash flow | -$84.64M |
| Net change in cash | $23.86M |
| Stock-based compensation | $14.16M |
| Common dividends paid | Unavailable |
| Common share repurchases | Unavailable |
| Depreciation & amortization | Unavailable |
Derived
| Metric | 2026-07-03 |
|---|---|
| Free cash flow | Unavailable |
| Gross margin | 8.5% |
| Operating margin | 4.2% |
| FCF margin | Unavailable |
| SBC / revenue | 0.3% |
| Current ratio | 1.32x |
| Revenue YoY growth | 13.0% |
| Net margin | 1.9% |
| R&D / revenue | Unavailable |
| CapEx / revenue | Unavailable |
| Long-term debt / equity | 0.92x |
| Effective tax rate | 22.2% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open VVX in the interactive workspace to inspect any figure back to its filing.
Source filings
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.