Revenue
$1.26B
Fiscal year ended 2026-07-03Operating income
$53.81M
Fiscal year ended 2026-07-03Free cash flow
Unavailable
Fiscal year ended 2026-07-03Valuation, from the filing
| Public float | $701.96M | Market value of stock held by non-affiliates, as stated on the cover page for 2025-06-27 |
|---|---|---|
| Float per share | $22.52 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
| Float / net income | 9.0× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / revenue | 0.2× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / equity | 0.6× | A lower bound on the multiple, because affiliate holdings are excluded. |
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-27, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.
Valuation over time
9.0× earnings today, against a median of 12.5× across 8 years on record. Below its own history.
| Float measured | Public float | Float / net income | |
|---|---|---|---|
| 2025-06-27 | $701.96M | 9.0× | |
| 2024-06-28 | $588.61M | 17.0× | |
| 2021-07-02 | $543.64M | 11.9× | |
| 2020-07-03 | $552.79M | 15.0× | |
| 2019-06-28 | $457.58M | 13.8× | |
| 2018-06-29 | $340.11M | 9.7× | |
| 2017-06-30 | $353.02M | 5.9× | |
| 2016-07-01 | $308.91M | 13.1× |
Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.
V2X, Inc. (VVX) reported revenue of $1.26B and net income of $25.54M for the fiscal year ended 2026-07-03. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from V2X, Inc.’s SEC filings, each linked to the filing it came from.
Income
| Metric | 2026-07-03 | 2026-04-03 | 2025-12-31 | 2025-09-26 | 2025-06-27 | 2025-03-28 | 2024-12-31 | 2024-09-27 | 2024-06-28 | 2024-03-29 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.26B | $1.25B | $1.22B | $1.17B | $1.08B | $1.02B | $1.16B | $1.08B | $1.07B | $1.01B |
| Cost of revenue | $1.15B | $1.15B | $1.11B | $1.07B | $982.60M | $937.82M | $1.05B | $990.22M | $998.35M | $940.29M |
| Gross profit | $109.50M | $105.82M | $105.04M | $94.50M | $95.73M | $78.10M | $107.42M | $91.44M | $73.84M | $70.27M |
| Operating income | $53.81M | $44.09M | $51.36M | $55.67M | $52.94M | $34.30M | $51.56M | $49.89M | $27.43M | $30.33M |
| Net income | $25.54M | $18.92M | $22.78M | $24.60M | $22.39M | $8.11M | $25.03M | $15.05M | -$6.54M | $1.14M |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 31.52M | shares 31.51M | Unavailable | shares 31.86M | shares 31.88M | shares 32.02M | Unavailable | shares 31.97M | shares 31.47M | shares 31.79M |
| Pretax income | $33.23M | $23.52M | $28.64M | $32.75M | $29.45M | $10.07M | $26.29M | $19.54M | -$8.11M | $1.12M |
| Income tax expense | $7.69M | $4.59M | $5.86M | $8.14M | $7.06M | $1.96M | $1.26M | $4.49M | -$1.57M | -$20.00K |
| Diluted EPS | $0.81 | $0.60 | Unavailable | $0.77 | $0.70 | $0.25 | Unavailable | $0.47 | $-0.21 | $0.04 |
| Selling, general & administrative | $55.69M | $61.73M | $53.68M | $38.84M | $42.79M | $43.80M | $55.86M | $41.55M | $46.41M | $39.94M |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2026-07-03 | 2026-04-03 | 2025-12-31 | 2025-09-26 | 2025-06-27 | 2025-03-28 | 2024-12-31 | 2024-09-27 | 2024-06-28 | 2024-03-29 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Total assets | $3.20B | $3.19B | $3.27B | $3.18B | $3.15B | $3.10B | $3.23B | $3.13B | $3.15B | $3.14B |
| Current assets | $1.21B | $1.17B | $1.23B | $1.10B | $1.07B | $1.00B | $1.10B | $982.30M | $976.59M | $953.58M |
| Total liabilities | $2.06B | $2.09B | $2.19B | $2.10B | $2.08B | $2.07B | $2.20B | $2.12B | $2.16B | $2.15B |
| Current liabilities | $914.41M | $933.30M | $1.01B | $914.26M | $886.54M | $867.09M | $996.22M | $906.05M | $888.18M | $852.74M |
| Total equity incl. NCI | $1.13B | $1.10B | $1.08B | $1.08B | $1.07B | $1.04B | $1.03B | $1.00B | $991.95M | $993.74M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $59.07M | $48.70M | $45.85M | $48.00M | $50.21M | $49.89M | $50.89M | $49.71M | $46.58M | Unavailable |
| Accounts receivable | $827.36M | $828.76M | $730.26M | $773.29M | $738.90M | $705.38M | $710.07M | $766.40M | $781.90M | $788.49M |
| Goodwill | $1.68B | $1.68B | $1.68B | $1.68B | $1.66B | $1.66B | $1.66B | $1.65B | $1.66B | $1.65B |
| Long-term debt | $1.05B | $1.06B | $1.08B | $1.09B | $1.09B | $1.09B | $1.09B | $1.10B | $1.14B | $1.15B |
| Accounts payable | $547.40M | $467.42M | $557.04M | $487.18M | $434.72M | $440.60M | $547.57M | $538.22M | $462.50M | $430.60M |
Cash flow
| Metric | 2026-07-03 | 2026-04-03 | 2025-12-31 | 2025-09-26 | 2025-06-27 | 2025-03-28 | 2024-12-31 | 2024-09-27 | 2024-06-28 | 2024-03-29 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $21.55M | -$129.91M | $209.48M | $39.45M | $28.53M | -$95.46M | $223.13M | $62.65M | $25.68M | -$57.23M |
| Capital expenditures | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Investing cash flow | -$1.08M | -$2.29M | $5.29M | -$29.78M | -$2.48M | -$2.61M | -$1.02M | -$2.19M | -$730.00K | -$24.71M |
| Financing cash flow | -$15.34M | -$28.43M | -$27.60M | -$13.26M | -$6.82M | -$3.80M | -$7.76M | -$48.26M | -$14.94M | $46.46M |
| Net change in cash | $5.65M | -$160.33M | $186.68M | -$8.14M | $21.40M | -$99.26M | $208.46M | $15.09M | $9.11M | -$36.99M |
| Stock-based compensation | $4.81M | $3.61M | $2.80M | $2.94M | $3.73M | $2.45M | $3.10M | $1.08M | $6.64M | $5.15M |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | Unavailable | Unavailable | $20.00M | Unavailable | Unavailable | Unavailable | $0 | Unavailable | Unavailable | Unavailable |
| Depreciation & amortization | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Derived
| Metric | 2026-07-03 | 2026-04-03 | 2025-12-31 | 2025-09-26 | 2025-06-27 | 2025-03-28 | 2024-12-31 | 2024-09-27 | 2024-06-28 | 2024-03-29 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross margin | 8.7% | 8.4% | 8.6% | 8.1% | 8.9% | 7.7% | 9.3% | 8.5% | 6.9% | 7.0% |
| Operating margin | 4.3% | 3.5% | 4.2% | 4.8% | 4.9% | 3.4% | 4.5% | 4.6% | 2.6% | 3.0% |
| FCF margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| SBC / revenue | 0.4% | 0.3% | 0.2% | 0.3% | 0.3% | 0.2% | 0.3% | 0.1% | 0.6% | 0.5% |
| Current ratio | 1.32x | 1.25x | 1.22x | 1.20x | 1.20x | 1.16x | 1.11x | 1.08x | 1.10x | 1.12x |
| Revenue YoY growth | 16.5% | 23.4% | 5.3% | 7.9% | 0.6% | 0.5% | 11.3% | 8.0% | 9.6% | 7.1% |
| Net margin | 2.0% | Unavailable | 1.9% | 2.1% | 2.1% | Unavailable | 2.2% | 1.4% | Unavailable | Unavailable |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt / equity | 0.92x | Unavailable | 1.00x | 1.01x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 23.1% | 19.5% | 20.5% | 24.9% | 24.0% | 19.5% | 4.8% | 23.0% | Unavailable | -1.8% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open VVX in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-08-03View SEC filing
10-Q · Filed 2026-05-04View SEC filing
10-K · Filed 2026-02-23View SEC filing
10-Q · Filed 2025-11-03View SEC filing
10-Q · Filed 2025-08-04View SEC filing
10-Q · Filed 2025-05-05View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.