SequelSEC

Verano Holdings Corp. VRNO

Agricultural Production-Crops · CIK 0001848416 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$217.92M
Fiscal year ended 2026-06-30
Operating income
$3.14M
Fiscal year ended 2026-06-30
Free cash flow
$18.75M
Fiscal year ended 2026-06-30

Verano Holdings Corp. (VRNO) reported revenue of $217.92M and net income of -$13.41M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Verano Holdings Corp.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Agricultural Production-Crops.

Income

Verano Holdings Corp. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$217.92M$208.18M$206.61M$202.81M$202.27M$209.81M$218.21M$216.68M$222.39M$221.31M
Cost of revenue$118.22M$109.20M$100.92M$107.57M$89.29M$110.23M$110.67M$107.59M$108.05M$108.35M
Gross profit$99.70M$98.98M$105.70M$95.24M$112.98M$99.58M$107.53M$109.10M$114.34M$112.96M
Operating income$3.14M$13.10M-$157.58M$9.28M$26.21M$15.00M-$303.88M$16.77M$27.27M$22.67M
Net income-$13.41M-$17.82M-$183.41M-$43.83M-$19.15M-$11.52M-$272.71M-$42.57M-$21.76M-$4.82M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 73.01Mshares 363.37MUnavailableshares 361.79Mshares 72.07Mshares 359.15MUnavailableshares 351.17Mshares 345.02Mshares 344.08M
Pretax income-$10.49M-$6.20M-$172.68M-$15.39M$16.00M$5.83M-$318.25M$2.91M$8.77M$6.66M
Income tax expense$2.92M$11.62M$10.74M$28.44M$35.15M$17.35M-$45.54M$45.48M$30.53M$11.48M
Diluted EPS$-0.18$-0.05Unavailable$-0.12$-0.27$-0.03Unavailable$-0.12$-0.06$-0.01
Selling, general & administrative$92.49M$85.88M$85.84M$80.56M$86.34M$84.58M$83.72M$92.33M$87.07M$90.29M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Verano Holdings Corp. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$85.20M$74.03M$82.72M$82.62M$68.57M$84.22M$87.80M$64.98M$130.05M$193.80M
Total assets$1.70B$1.71B$1.74B$1.93B$1.94B$1.97B$1.99B$2.31B$2.24B$2.32B
Current assets$404.28M$394.52M$404.65M$385.42M$371.36M$361.14M$362.65M$321.72M$357.56M$418.78M
Total liabilities$1.02B$1.02B$1.04B$1.04B$1.02B$1.03B$1.04B$1.10B$1.02B$1.08B
Current liabilities$109.37M$118.91M$140.26M$143.41M$147.83M$167.64M$203.11M$435.38M$360.59M$414.98M
Total equity incl. NCI$674.71M$686.57M$702.38M$884.08M$925.46M$941.60M$950.82M$1.22B$1.22B$1.24B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$222.20M$235.58M$229.97M$219.72M$214.34M$192.26M$184.46M$194.04M$169.36M$166.18M
Accounts receivable$28.79M$32.14M$30.93M$32.46M$30.76M$40.02M$40.26M$46.94M$43.21M$41.93M
Goodwill$161.01M$161.01M$161.01M$247.60M$247.60M$247.60M$246.23M$252.18M$231.29M$231.29M
Long-term debt$382.06M$384.24M$391.88M$397.82M$399.82M$403.83M$395.70M$397.62M$391.72M$391.27M
Accounts payable$26.52M$28.96M$38.74M$42.32M$39.67M$45.40M$39.93M$42.49M$25.20M$28.31M

Cash flow

Verano Holdings Corp. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$30.62M$18.59M$13.82M$26.35M$10.90M$1.79M$43.50M$29.73M$7.92M$31.04M
Capital expenditures$11.87M$14.94M$9.43M$7.46M$10.47M$13.86M$14.24M$56.59M$18.52M$9.70M
Investing cash flow-$11.84M-$14.91M-$9.97M-$7.45M-$10.41M-$4.77M-$12.40M-$92.64M-$18.52M-$9.70M
Financing cash flow-$7.61M-$12.38M-$3.74M-$4.85M-$16.14M-$591.00K-$8.29M-$2.16M-$53.15M-$2.32M
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Stock-based compensation$5.70M$2.21M$2.34M$2.52M$3.34M$3.30M$3.91M$4.79M$4.32M$3.93M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$29.43M$29.19M$29.32M$31.56M$31.49M$31.79M$31.51M$36.86M$35.73M$35.55M

Derived

Verano Holdings Corp. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$18.75M$3.65M$4.38M$18.90M$431.00K-$12.08M$29.26M-$26.86M-$10.60M$21.34M
Gross margin45.8%47.5%51.2%47.0%55.9%47.5%49.3%50.3%51.4%51.0%
Operating margin1.4%6.3%-76.3%4.6%13.0%7.2%-139.3%7.7%12.3%10.2%
FCF margin8.6%1.8%2.1%9.3%0.2%-5.8%13.4%-12.4%-4.8%9.6%
SBC / revenue2.6%1.1%1.1%1.2%1.7%1.6%1.8%2.2%1.9%1.8%
Current ratio3.70x3.32x2.88x2.69x2.51x2.15x1.79x0.74x0.99x1.01x
Revenue YoY growth7.7%-0.8%-5.3%-6.4%-9.0%-5.2%-8.0%-9.7%-5.0%-2.5%
Net margin-6.2%-8.6%-88.8%-21.6%-9.5%-5.5%-125.0%-19.6%-9.8%-2.2%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue5.4%7.2%4.6%3.7%5.2%6.6%6.5%26.1%8.3%4.4%
Long-term debt / equity0.57xUnavailable0.56x0.45xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailable219.7%297.4%Unavailable1562.3%348.3%172.5%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open VRNO in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-04-30View SEC filing
10-K · Filed 2026-03-12View SEC filing
10-Q · Filed 2025-10-29View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.