SequelSEC

Valuence Merger Corp. I VMCAF

Blank Checks · CIK 0001892747 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
Unavailable
Fiscal year ended 2025-12-31
Operating income
-$423.49K
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$22.76MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float / net income81.2×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

81.2× earnings today, against a median of 47.6× across 4 years on record. Above its own history.

Float measuredPublic floatFloat / net income
2025-06-30$22.76M81.2×
2024-06-30$21.34M8.9×
2023-06-30$66.52M13.9×
2022-06-30$220.32M349.4×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Blank Checks filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Current ratio0.00x3th

Valuence Merger Corp. I (VMCAF) reported net income of $280.28K for the fiscal year ended 2025-12-31. This page shows 4 annual periods of income statement, balance sheet and cash flow figures normalized from Valuence Merger Corp. I’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Blank Checks.

Income

Valuence Merger Corp. I income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
RevenueUnavailableUnavailableUnavailableUnavailable
Cost of revenueUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailable
Operating income-$423.49K$482.54K-$1.39M-$2.62M
Net income$280.28K$2.40M$4.77M$630.60K
Research & developmentUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesUnavailableUnavailableUnavailableUnavailable
Pretax incomeUnavailableUnavailableUnavailableUnavailable
Income tax expenseUnavailableUnavailableUnavailableUnavailable
Diluted EPSUnavailableUnavailableUnavailableUnavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailable
General & administrative$595.39K$1.12M$1.39M$2.62M
Selling & marketingUnavailableUnavailableUnavailableUnavailable

Balance

Valuence Merger Corp. I balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
Cash & equivalentsUnavailableUnavailable$684.82K$319.20K
Total assets$23.23M$22.32M$70.17M$230.79M
Current assets$13.14K$109.51K$762.89K$841.64K
Total liabilities$13.08M$12.44M$12.80M$10.36M
Current liabilities$4.97M$4.34M$4.69M$2.26M
Total equity incl. NCI-$13.07M-$12.34M-$11.89M-$9.52M
Temporary (mezzanine) equity$23.22M$22.21M$69.26M$229.95M
InventoryUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailable

Cash flow

Valuence Merger Corp. I cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
Operating cash flow-$396.43K-$949.69K-$708.53K-$1.15M
Capital expendituresUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$308.12K$49.12M$166.71M-$226.70M
Financing cash flow$645.00K-$48.79M-$165.64M$227.99M
Net change in cash-$59.56K-$623.78K$365.62K$140.50K
Stock-based compensationUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailable$49.90M$167.83MUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailable

Derived

Valuence Merger Corp. I derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailable
Current ratio0.00x0.03x0.16x0.37x
Revenue YoY growthUnavailableUnavailableUnavailableUnavailable
Net marginUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open VMCAF in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-14View SEC filing
10-Q · Filed 2026-05-15View SEC filing
10-K · Filed 2026-03-31View SEC filing
10-Q · Filed 2025-11-14View SEC filing
10-Q · Filed 2025-08-13View SEC filing
10-Q · Filed 2025-05-15View SEC filing

Companies in the same industry

AACI AACO ADAC AEAQ AESP AEXA AFJK AIIA ALCYF ALDA ALDF ALFUU

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.