SequelSEC

Valuence Merger Corp. I VMCAF

Blank Checks · CIK 0001892747 · Fiscal year ends 1231

Revenue
Unavailable
Fiscal year ended 2025-12-31
Operating income
-$423.49K
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

Valuence Merger Corp. I (VMCAF) reported net income of $280.28K for the fiscal year ended 2025-12-31. This page shows 4 annual periods of income statement, balance sheet and cash flow figures normalized from Valuence Merger Corp. I’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Blank Checks.

Income

Valuence Merger Corp. I income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
RevenueUnavailableUnavailableUnavailableUnavailable
Cost of revenueUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailable
Operating income-$423.49K$482.54K-$1.39M-$2.62M
Net income$280.28K$2.40M$4.77M$630.60K
Research & developmentUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesUnavailableUnavailableUnavailableUnavailable
Pretax incomeUnavailableUnavailableUnavailableUnavailable
Income tax expenseUnavailableUnavailableUnavailableUnavailable
Diluted EPSUnavailableUnavailableUnavailableUnavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailable
General & administrative$595.39K$1.12M$1.39M$2.62M
Selling & marketingUnavailableUnavailableUnavailableUnavailable

Balance

Valuence Merger Corp. I balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
Cash & equivalentsUnavailableUnavailable$684.82K$319.20K
Total assets$23.23M$22.32M$70.17M$230.79M
Current assets$13.14K$109.51K$762.89K$841.64K
Total liabilities$13.08M$12.44M$12.80M$10.36M
Current liabilities$4.97M$4.34M$4.69M$2.26M
Total equity incl. NCI-$13.07M-$12.34M-$11.89M-$9.52M
Temporary (mezzanine) equity$23.22M$22.21M$69.26M$229.95M
InventoryUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailable

Cash flow

Valuence Merger Corp. I cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
Operating cash flow-$396.43K-$949.69K-$708.53K-$1.15M
Capital expendituresUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$308.12K$49.12M$166.71M-$226.70M
Financing cash flow$645.00K-$48.79M-$165.64M$227.99M
Net change in cash-$59.56K-$623.78K$365.62K$140.50K
Stock-based compensationUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailable$49.90M$167.83MUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailable

Derived

Valuence Merger Corp. I derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailable
Current ratio0.00x0.03x0.16x0.37x
Revenue YoY growthUnavailableUnavailableUnavailableUnavailable
Net marginUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open VMCAF in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-14View SEC filing
10-Q · Filed 2026-05-15View SEC filing
10-K · Filed 2026-03-31View SEC filing
10-Q · Filed 2025-11-14View SEC filing
10-Q · Filed 2025-08-13View SEC filing
10-Q · Filed 2025-05-15View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.