SequelSEC

Village Farms International, Inc. VFF

Agricultural Production-Crops · CIK 0001584549 · Fiscal year ends 1231

Revenue
$215.94M
Fiscal year ended 2025-12-31
Operating income
Unavailable
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

Village Farms International, Inc. (VFF) reported revenue of $215.94M and net income of $32.44M for the fiscal year ended 2025-12-31. This page shows 9 annual periods of income statement, balance sheet and cash flow figures normalized from Village Farms International, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Agricultural Production-Crops.

Income

Village Farms International, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-31
Revenue$215.94M$195.91M$163.11M$293.57M$268.02M$170.09M$144.57M$150.00M$158.41M
Cost of revenue$128.26M$150.11M$115.16M$266.08M$222.84M$159.13M$151.91M$140.68M$144.43M
Gross profit$87.68M$45.80M$47.95M$27.50M$45.18M$10.96M-$7.34M$9.32M$13.97M
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income$32.44M-$35.85M-$34.80M-$101.15M-$9.08M$11.61M$2.32M-$7.52M-$4.76M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 118.54Mshares 111.37Mshares 108.73Mshares 89.13Mshares 82.16Mshares 61.49Mshares 51.18Mshares 44.36Mshares 39.14M
Pretax income$31.36M-$29.60M-$25.62M-$96.73M-$12.65M$8.82M-$3.54M-$9.82M-$5.52M
Income tax expense$10.37M-$1.66M$7.45M$4.68M-$3.53M-$2.79M-$5.87M-$2.30M-$763.00K
Diluted EPS$0.27$-0.32$-0.32$-1.13$-0.11$0.19$0.05$-0.17$-0.12
Selling, general & administrative$60.29M$61.75M$56.71M$72.26M$53.92M$19.09M$16.76M$14.11M$14.88M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Village Farms International, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-31
Cash & equivalents$81.19M$24.63M$30.29M$16.68M$53.42M$21.64M$11.99M$11.92M$7.09M
Total assets$423.10M$389.31M$463.99M$465.28M$566.91M$354.03M$183.41M$141.45MUnavailable
Current assets$154.44M$116.02M$151.77M$132.98M$174.96M$101.81M$54.64M$60.26MUnavailable
Total liabilities$113.03M$125.35M$148.05M$145.29M$142.07M$148.75M$56.95M$57.02MUnavailable
Current liabilities$58.59M$62.22M$72.16M$72.22M$64.31M$72.28M$22.03M$23.60MUnavailable
Total equity incl. NCI$299.90M$254.00M$300.27M$303.83M$408.40M$205.28M$126.46M$84.43M$66.89M
Temporary (mezzanine) equity$10.16M$9.95M$15.67M$16.16M$16.43MUnavailableUnavailableUnavailableUnavailable
Inventory$41.52M$41.26M$78.47M$70.58M$68.68M$46.60M$15.92M$24.96MUnavailable
Accounts receivable$23.15M$22.16M$30.56M$27.56M$34.36M$23.22M$9.00M$11.29MUnavailable
Goodwill$44.36M$42.32M$55.92M$66.22M$117.53M$24.03MUnavailableUnavailableUnavailable
Long-term debt$28.77M$32.42M$38.92M$43.82M$50.42M$53.91M$28.97M$32.26MUnavailable
Accounts payable$15.75M$11.25M$21.75M$24.89M$22.60M$15.06M$12.65M$14.60MUnavailable

Cash flow

Village Farms International, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-31
Operating cash flowUnavailable$10.35M$5.32M-$19.89M-$39.57M$5.68M-$14.39M-$4.68M$669.00K
Capital expenditures$18.22M$7.17M$3.60M$14.29M$21.66M$3.42M$2.29M$3.09M$1.70M
Investing cash flowUnavailable-$10.24M-$6.23M-$20.90M-$63.47M-$51.23M-$16.84M-$13.49M-$1.70M
Financing cash flowUnavailable-$9.53M$14.14M$4.50M$135.88M$58.61M$31.39M$23.00M$2.76M
Net change in cash$61.62M-$10.66M$13.62M-$36.99M$32.99M$13.69M$69.00K$4.83M$1.72M
Stock-based compensation$1.74M$3.75M$3.11M$3.99M$7.53M$6.14M$4.71M$1.45M$1.52M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$2.97MUnavailableUnavailableUnavailable$5.00MUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$16.38M$16.72M$14.09M$13.05M$12.71M$6.82M$7.37M$7.03M$7.66M

Derived

Village Farms International, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-31
Free cash flowUnavailableUnavailableUnavailable-$34.18M-$61.22M$2.26M-$16.67M-$7.77M-$1.03M
Gross margin40.6%23.4%29.4%9.4%16.9%6.4%-5.1%6.2%8.8%
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailable-11.6%-22.8%1.3%-11.5%-5.2%-0.6%
SBC / revenue0.8%1.9%1.9%1.4%2.8%3.6%3.3%1.0%1.0%
Current ratio2.64x1.86x2.10x1.84x2.72x1.41x2.48x2.55xUnavailable
Revenue YoY growth10.2%20.1%-44.4%9.5%57.6%17.7%-3.6%-5.3%Unavailable
Net margin15.0%-18.3%-21.3%-34.5%-3.4%6.8%1.6%-5.0%-3.0%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue8.4%3.7%2.2%4.9%8.1%2.0%1.6%2.1%1.1%
Long-term debt / equity0.10xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate33.1%UnavailableUnavailableUnavailableUnavailable-31.6%UnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open VFF in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-10View SEC filing
10-Q · Filed 2026-05-11View SEC filing
10-K · Filed 2026-03-12View SEC filing
10-Q · Filed 2025-11-10View SEC filing
10-Q · Filed 2025-08-11View SEC filing
10-Q · Filed 2025-05-12View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.