SequelSEC

Vericel Corp VCEL

Biological Products, (No Diagnostic Substances) · CIK 0000887359 · Fiscal year ends 1231

Revenue
$306.30M
Fiscal year ended 2026-06-30
Operating income
$18.24M
Fiscal year ended 2026-06-30
Free cash flow
$61.66M
Fiscal year ended 2026-06-30

Vericel Corp (VCEL) reported revenue of $306.30M and net income of $24.22M for the fiscal year ended 2026-06-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from Vericel Corp’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Biological Products, (No Diagnostic Substances).

Income

Vericel Corp income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Revenue$306.30M
Cost of revenue$77.92M
Gross profit$228.38M
Operating income$18.24M
Net income$24.22M
Research & development$29.17M
Weighted-average diluted sharesshares 156.89M
Pretax incomeUnavailable
Income tax expenseUnavailable
Diluted EPS$0.47
Selling, general & administrative$180.98M
General & administrativeUnavailable
Selling & marketingUnavailable

Balance

Vericel Corp balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Cash & equivalents$125.36M
Total assets$502.87M
Current assets$264.73M
Total liabilities$132.82M
Current liabilities$52.53M
Total equity incl. NCI$370.04M
Temporary (mezzanine) equityUnavailable
Inventory$18.38M
Accounts receivable$75.71M
GoodwillUnavailable
Long-term debtUnavailable
Accounts payable$20.61M

Cash flow

Vericel Corp cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Operating cash flow$69.67M
Capital expenditures$8.01M
Investing cash flow-$26.79M
Financing cash flow$1.94M
Net change in cash$44.83M
Stock-based compensation$37.50M
Common dividends paidUnavailable
Common share repurchasesUnavailable
Depreciation & amortization$12.92M

Derived

Vericel Corp derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Free cash flow$61.66M
Gross margin74.6%
Operating margin6.0%
FCF margin20.1%
SBC / revenue12.2%
Current ratio5.04x
Revenue YoY growth23.0%
Net margin7.9%
R&D / revenue9.5%
CapEx / revenue2.6%
Long-term debt / equityUnavailable
Effective tax rateUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open VCEL in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-30View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-26View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-07-31View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.