SequelSEC

TEXAS INSTRUMENTS INC TXN

Semiconductors & Related Devices · CIK 0000097476 · Fiscal year ends 1231

Revenue
$17.68B
Fiscal year ended 2025-12-31
Operating income
$6.02B
Fiscal year ended 2025-12-31
Free cash flow
$2.60B
Fiscal year ended 2025-12-31

TEXAS INSTRUMENTS INC (TXN) reported revenue of $17.68B and net income of $5.00B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from TEXAS INSTRUMENTS INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Semiconductors & Related Devices.

Income

TEXAS INSTRUMENTS INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$17.68B$15.64B$17.52B$20.03B$18.34B$14.46B$14.38B$15.78B$14.96B$13.37B
Cost of revenue$7.60B$6.55B$6.50B$6.26B$5.97B$5.19B$5.22B$5.51B$5.35B$5.11B
Gross profit$10.08B$9.09B$11.02B$13.77B$12.38B$9.27B$9.16B$10.28B$9.61B$8.26B
Operating income$6.02B$5.46B$7.33B$10.14B$8.96B$5.89B$5.72B$6.71B$6.08B$4.86B
Net income$5.00B$4.80B$6.51B$8.75B$7.77B$5.60B$5.02B$5.58B$3.68B$3.60B
Research & development$2.08B$1.96B$1.86B$1.67B$1.55B$1.53B$1.54B$1.56B$1.51B$1.36B
Weighted-average diluted sharesshares 913.00Mshares 919.00Mshares 916.00Mshares 926.00Mshares 936.00Mshares 933.00Mshares 952.00Mshares 990.00Mshares 1.01Bshares 1.02B
Pretax income$5.71B$5.45B$7.42B$10.03B$8.92B$6.02B$5.73B$6.69B$6.08B$4.93B
Income tax expense$709.00M$654.00M$908.00M$1.28B$1.15B$422.00M$711.00M$1.11B$2.40B$1.34B
Diluted EPS$5.45$5.20$7.07$9.41$8.26$5.97$5.24$5.59$3.61$3.48
Selling, general & administrative$1.86B$1.79B$1.82B$1.70B$1.67B$1.62B$1.64B$1.68B$1.69B$1.74B
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

TEXAS INSTRUMENTS INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$3.22B$3.20B$2.96B$3.05B$4.63B$3.11B$2.44B$2.44B$1.66B$1.15B
Total assets$34.58B$35.51B$32.35B$27.21B$24.68B$19.35B$18.02B$17.14B$17.64B$16.43B
Current assets$13.75B$15.03B$15.12B$14.02B$13.68B$10.24B$8.76B$8.10B$8.73B$7.46B
Total liabilities$18.31B$18.61B$15.45B$12.63B$11.34B$10.16B$9.11B$8.14B$7.30B$5.96B
Current liabilities$3.16B$3.64B$3.32B$2.98B$2.57B$2.39B$2.12B$2.47B$2.26B$2.26B
Total equity incl. NCI$16.27B$16.90B$16.90B$14.58B$13.33B$9.19B$8.91B$8.99B$10.34B$10.47B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$4.80B$4.53B$4.00B$2.76B$1.91B$1.96B$2.00B$2.22B$1.96B$1.79B
Accounts receivable$1.96B$1.72B$1.79B$1.90B$1.70B$1.41B$1.07B$1.21B$1.28B$1.27B
Goodwill$4.33B$4.36B$4.36B$4.36B$4.36B$4.36B$4.36B$4.36B$4.36B$4.36B
Long-term debt$13.55B$12.85B$10.62B$8.24B$7.24B$6.25B$5.30B$4.32B$3.58B$2.98B
Accounts payable$756.00M$820.00M$802.00M$851.00M$571.00M$415.00M$388.00M$478.00M$466.00M$396.00M

Cash flow

TEXAS INSTRUMENTS INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$7.15B$6.32B$6.42B$8.72B$8.76B$6.14B$6.65B$7.19B$5.36B$4.61B
Capital expenditures$4.55B$4.82B$5.07B$2.80B$2.46B$649.00M$847.00M$1.13B$695.00M$531.00M
Investing cash flow-$1.44B-$3.20B-$4.36B-$3.58B-$4.10B-$922.00M-$1.92B-$78.00M-$1.13B-$650.00M
Financing cash flow-$5.69B-$2.88B-$2.14B-$6.72B-$3.14B-$4.55B-$4.73B-$6.33B-$3.73B-$3.81B
Net change in cash$25.00M$236.00M-$86.00M-$1.58B$1.52B$670.00M-$1.00M$782.00M$502.00M$154.00M
Stock-based compensation$419.00M$387.00M$362.00M$289.00M$230.00M$224.00M$217.00M$232.00M$242.00M$252.00M
Common dividends paid$5.00B$4.80B$4.56B$4.30B$3.89B$3.43B$3.01B$2.56B$2.10B$1.65B
Common share repurchases$1.48B$929.00M$293.00M$3.62B$527.00M$2.55B$2.96B$5.10B$2.56B$2.13B
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

TEXAS INSTRUMENTS INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$2.60B$1.50B$1.35B$5.92B$6.29B$5.49B$5.80B$6.06B$4.67B$4.08B
Gross margin57.0%58.1%62.9%68.8%67.5%64.1%63.7%65.1%64.3%61.8%
Operating margin34.1%34.9%41.8%50.6%48.8%40.8%39.8%42.5%40.7%36.3%
FCF margin14.7%9.6%7.7%29.6%34.3%38.0%40.3%38.4%31.2%30.5%
SBC / revenue2.4%2.5%2.1%1.4%1.3%1.5%1.5%1.5%1.6%1.9%
Current ratio4.35x4.12x4.55x4.70x5.33x4.28x4.13x3.27x3.87x3.29x
Revenue YoY growth13.0%-10.7%-12.5%9.2%26.9%0.5%-8.9%5.5%11.9%Unavailable
Net margin28.3%30.7%37.2%43.7%42.4%38.7%34.9%35.4%24.6%26.9%
R&D / revenue11.8%12.5%10.6%8.3%8.5%10.6%10.7%9.9%10.1%10.1%
CapEx / revenue25.7%30.8%28.9%14.0%13.4%4.5%5.9%7.2%4.6%4.0%
Long-term debt / equity0.83x0.76x0.63x0.56x0.54x0.68x0.60x0.48x0.35x0.28x
Effective tax rate12.4%12.0%12.2%12.8%12.9%7.0%12.4%16.5%39.4%27.1%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open TXN in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-24View SEC filing
10-Q · Filed 2026-04-24View SEC filing
10-K · Filed 2026-02-06View SEC filing
10-Q · Filed 2025-10-23View SEC filing
10-Q · Filed 2025-07-29View SEC filing
10-Q · Filed 2025-04-24View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.