SequelSEC

Twin Hospitality Group Inc. TWNPQ

Retail-Eating Places · CIK 0002011954 · Fiscal year ends 1231

Revenue
$353.80M
Fiscal year ended 2024-12-29
Operating income
-$8.33M
Fiscal year ended 2024-12-29
Free cash flow
-$40.18M
Fiscal year ended 2024-12-29

Twin Hospitality Group Inc. (TWNPQ) reported revenue of $353.80M and net income of -$48.17M for the fiscal year ended 2024-12-29. This page shows 2 annual periods of income statement, balance sheet and cash flow figures normalized from Twin Hospitality Group Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Retail-Eating Places.

Income

Twin Hospitality Group Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2024-12-292023-12-31
Revenue$353.80M$230.87M
Cost of revenueUnavailableUnavailable
Gross profitUnavailableUnavailable
Operating income-$8.33M$12.94M
Net income-$48.17M-$13.84M
Research & developmentUnavailableUnavailable
Weighted-average diluted sharesUnavailableUnavailable
Pretax income-$56.57M-$14.07M
Income tax expense-$8.40M-$230.00K
Diluted EPSUnavailableUnavailable
Selling, general & administrativeUnavailableUnavailable
General & administrative$33.23M$19.25M
Selling & marketingUnavailableUnavailable

Balance

Twin Hospitality Group Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2024-12-292023-12-31
Cash & equivalentsUnavailableUnavailable
Total assets$542.45M$565.58M
Current assets$28.80M$28.09M
Total liabilities$627.06M$581.09M
Current liabilities$55.23M$70.73M
Total equity incl. NCI-$84.61MUnavailable
Temporary (mezzanine) equityUnavailableUnavailable
InventoryUnavailableUnavailable
Accounts receivable$3.13M$2.28M
Goodwill$117.18M$117.16M
Long-term debt$405.01M$334.02M
Accounts payable$9.80M$9.49M

Cash flow

Twin Hospitality Group Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2024-12-292023-12-31
Operating cash flow-$15.04M$6.04M
Capital expenditures$25.14M$23.87M
Investing cash flow-$20.50M-$14.61M
Financing cash flow$37.28M$15.74M
Net change in cash$1.74M$7.18M
Stock-based compensation$211.00K$312.00K
Common dividends paidUnavailableUnavailable
Common share repurchasesUnavailableUnavailable
Depreciation & amortization$23.52M$12.38M

Derived

Twin Hospitality Group Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2024-12-292023-12-31
Free cash flow-$40.18M-$17.83M
Gross marginUnavailableUnavailable
Operating margin-2.4%5.6%
FCF margin-11.4%-7.7%
SBC / revenue0.1%0.1%
Current ratio0.52x0.40x
Revenue YoY growth53.2%Unavailable
Net margin-13.6%-6.0%
R&D / revenueUnavailableUnavailable
CapEx / revenue7.1%10.3%
Long-term debt / equityUnavailableUnavailable
Effective tax rateUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open TWNPQ in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2025-11-12View SEC filing
10-Q · Filed 2025-07-31View SEC filing
10-Q · Filed 2025-05-09View SEC filing
10-K · Filed 2025-02-28View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.