SequelSEC

TWILIO INC TWLO

Services-Prepackaged Software · CIK 0001447669 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$1.56B
Fiscal year ended 2026-09-30
Operating income
$148.63M
Fiscal year ended 2026-09-30
Free cash flow
Unavailable
Fiscal year ended 2026-09-30

Valuation, from the filing

Public float$18.70BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$123.42Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income552.7×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue3.7×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity2.4×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Services-Prepackaged Software filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Current ratio4.03x89th
Effective tax rate38.6%88th
Long-term debt / equity0.13x18th
Gross margin48.9%20th
Operating margin3.1%66th
Net margin0.7%61th
R&D / revenue20.1%41th
Revenue YoY growth13.7%56th
SBC / revenue11.8%50th

TWILIO INC (TWLO) reported revenue of $1.56B and net income of $161.16M for the fiscal year ended 2026-09-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from TWILIO INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Prepackaged Software.

Income

TWILIO INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Revenue$1.56B$1.50B$1.41B$1.37B$1.30B$1.23B$1.17B$1.19B$1.13B$1.08B
Cost of revenue$799.01M$773.22M$722.66M$703.58M$668.32M$625.68M$590.90M$595.14M$555.02M$526.66M
Gross profit$760.53M$725.87M$684.24M$662.35M$632.08M$602.74M$581.57M$599.70M$578.63M$555.84M
Operating income$148.63M$84.55M$107.67M$56.78M$40.95M$36.99M$23.08M$13.73M-$4.89M-$19.04M
Net income$161.16M$1.07B$90.14M-$45.85M$37.25M$22.42M$20.02M-$12.47M-$9.73M-$31.86M
Research & development$280.37M$273.32M$262.17M$260.06M$262.31M$243.50M$254.30M$243.99M$261.51M$242.78M
Weighted-average diluted sharesshares 161.75Mshares 159.71Mshares 157.76MUnavailableshares 159.21Mshares 159.69Mshares 161.79MUnavailableshares 159.09Mshares 170.22M
Pretax income$139.13M$75.53M$102.23M-$37.77M$32.68M$33.59M$26.58M-$13.56M-$3.65M-$26.24M
Income tax expense-$22.03M-$991.68M$12.09M$8.09M-$4.56M$11.17M$6.57M-$1.09M$6.08M$5.62M
Diluted EPS$1.00$6.68$0.57Unavailable$0.23$0.14$0.12Unavailable$-0.06$-0.19
Selling, general & administrative$331.53M$335.23M$314.41M$328.63M$328.82M$322.26M$304.19M$328.70M$322.01M$332.10M
General & administrative$114.89M$118.43M$102.55M$108.88M$108.19M$101.53M$92.08M$115.77M$106.45M$114.27M
Selling & marketing$216.65M$216.80M$211.87M$219.75M$220.63M$220.72M$212.11M$212.93M$215.56M$217.82M

Balance

TWILIO INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Cash & equivalents$1.06B$823.26M$541.98M$682.34M$734.84M$969.23M$467.09M$421.30M$583.97M$755.06M
Total assets$11.11B$10.84B$9.58B$9.77B$9.71B$9.85B$9.81B$9.87B$10.04B$10.51B
Current assets$3.99B$3.75B$3.45B$3.58B$3.48B$3.53B$3.47B$3.45B$3.55B$3.96B
Total liabilities$1.94B$1.86B$1.79B$1.95B$1.82B$1.80B$1.81B$1.91B$1.81B$1.83B
Current liabilities$891.50M$810.69M$740.32M$887.01M$742.29M$720.06M$725.94M$820.22M$700.74M$711.50M
Total equity incl. NCI$9.17B$8.98B$7.78B$7.82B$7.90B$8.04B$8.00B$7.95B$8.23B$8.68B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$755.02M$760.07M$710.52M$636.74M$613.12M$587.97M$577.62M$588.54M$550.90M$537.31M
Goodwill$5.29B$5.29B$5.29B$5.29B$5.24B$5.24B$5.24B$5.24B$5.24B$5.24B
Long-term debt$993.61M$993.16M$992.72M$992.29M$991.86M$991.43M$991.01M$990.59M$990.17M$989.76M
Accounts payable$61.62M$70.55M$91.71M$85.09M$40.32M$76.18M$107.71M$100.17M$71.32M$61.83M

Cash flow

TWILIO INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Operating cash flow$389.16M$372.38M$153.21M$271.56M$263.56M$277.08M$191.04M$108.45M$204.33M$213.34M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$30.06M-$53.25M-$41.19M-$140.43M-$161.50M$402.02M-$19.14M$129.10M$267.36M$784.61M
Financing cash flow-$120.83M-$37.85M-$252.57M-$183.44M-$347.95M-$175.91M-$125.79M-$407.77M-$642.78M-$897.79M
Net change in cash$238.27M$281.28M-$140.56M-$52.31M-$245.89M$503.19M$46.11M-$170.23M-$171.10M$100.16M
Stock-based compensation$153.92M$141.91M$136.51M$153.71M$158.17M$149.25M$139.27M$155.78M$154.56M$147.66M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$125.25M$70.02M$253.03M$198.47M$347.22M$196.99M$126.26M$420.12M$640.58M$916.80M
Depreciation & amortization$27.73M$29.52M$34.17M$47.54M$48.50M$49.84M$49.56M$49.81M$50.79M$52.06M

Derived

TWILIO INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin48.8%48.4%48.6%48.5%48.6%49.1%49.6%50.2%51.0%51.3%
Operating margin9.5%5.6%7.7%4.2%3.1%3.0%2.0%1.1%-0.4%-1.8%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue9.9%9.5%9.7%11.3%12.2%12.1%11.9%13.0%13.6%13.6%
Current ratio4.47x4.62x4.66x4.03x4.68x4.90x4.78x4.20x5.06x5.57x
Revenue YoY growth19.9%22.0%20.0%14.3%14.7%13.5%12.0%11.0%9.7%4.3%
Net margin10.3%71.2%6.4%-3.4%2.9%1.8%1.7%-1.0%-0.9%-2.9%
R&D / revenue18.0%18.2%18.6%19.0%20.2%19.8%21.7%20.4%23.1%22.4%
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equity0.11xUnavailableUnavailable0.13xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate-15.8%-1313.0%11.8%Unavailable-14.0%33.2%24.7%UnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open TWLO in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-10-30View SEC filing
10-Q · Filed 2026-08-07View SEC filing
10-Q · Filed 2026-05-01View SEC filing
10-K · Filed 2026-02-24View SEC filing
10-Q · Filed 2025-10-31View SEC filing
10-Q · Filed 2025-08-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.