SequelSEC

Townsquare Media, Inc. TSQ

Radio Broadcasting Stations · CIK 0001499832 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$115.35M
Fiscal year ended 2026-06-30
Operating income
-$12.29M
Fiscal year ended 2026-06-30
Free cash flow
$184.00K
Fiscal year ended 2026-06-30

Townsquare Media, Inc. (TSQ) reported revenue of $115.35M and net income of -$41.98M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Townsquare Media, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Radio Broadcasting Stations.

Income

Townsquare Media, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$115.35M$96.78M$106.50M$106.76M$115.45M$98.68M$117.81M$115.31M$118.22M$99.63M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profit$30.84M$21.20M$25.62M$28.00M$32.62M$22.86M$37.23M$31.52M$32.71M$22.74M
Operating income-$12.29M-$1.27M$10.08M$5.94M$21.05M$7.13M$21.33M$15.10M-$21.37M$6.64M
Net income-$41.98M$2.77M-$5.20M-$5.90M$1.57M-$1.98M$24.56M$10.85M-$49.24M$1.14M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 17.82Mshares 17.72MUnavailableshares 16.30Mshares 16.51Mshares 15.89MUnavailableshares 17.23Mshares 15.10Mshares 18.76M
Pretax income-$23.77M-$12.72M-$2.21M-$6.56M$8.30M-$4.55M$12.44M$6.21M-$30.03M$1.76M
Income tax expense$18.04M-$15.67M$2.54M-$1.06M$6.29M-$3.04M-$12.60M-$5.13M$18.82M$207.00K
Diluted EPS$-2.36$0.16Unavailable$-0.36$0.09$-0.12Unavailable$0.63$-3.26$0.06
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$6.05M$4.82M$4.09M$5.98M$6.20M$4.72M$6.05M$6.06M$6.48M$5.22M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Townsquare Media, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$1.17M$2.18M$4.76M$3.21M$3.18M$5.53M$32.99M$21.79M$28.51M$56.60M
Total assets$494.72M$516.06M$528.62M$539.23M$545.73M$544.52M$580.41M$565.42M$579.63M$636.70M
Current assets$75.00M$66.10M$69.39M$72.23M$76.90M$70.87M$105.45M$92.20M$100.86M$121.32M
Total liabilities$573.93M$552.30M$569.61M$573.20M$572.82M$571.34M$608.86M$617.88M$643.77M$634.86M
Current liabilities$80.60M$80.10M$82.23M$81.72M$78.58M$72.61M$76.26M$66.87M$74.42M$69.34M
Total equity incl. NCI-$79.21M-$36.25M-$40.99M-$33.96M-$27.09M-$26.83M-$28.44M-$52.46M-$64.14M$1.84M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$60.32M$49.14M$52.05M$55.49M$59.75M$51.60M$60.64M$57.65M$60.53M$53.89M
Goodwill$147.59M$147.59M$147.59M$149.90M$152.90M$152.90M$152.90M$152.90M$154.58M$157.27M
Long-term debt$427.54M$422.42M$421.25M$425.85M$427.97M$436.66M$465.76M$476.70M$487.06M$500.10M
Accounts payable$9.39M$7.08M$6.90M$8.95M$9.93M$7.36M$4.45M$3.80M$4.71M$4.54M

Cash flow

Townsquare Media, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$3.58M$4.20M$12.59M$7.88M$10.20M-$66.00K$28.19M$9.87M$9.01M$1.67M
Capital expenditures$3.40M$3.64M$3.40M$3.56M$3.79M$4.48M$3.67M$5.09M$4.25M$4.43M
Investing cash flow-$3.25M-$2.89M-$1.07M-$1.48M$2.44M-$4.34M-$2.32M-$3.61M-$3.71M-$281.00K
Financing cash flow-$1.35M-$3.62M-$10.24M-$6.37M-$14.98M-$22.73M-$15.18M-$12.98M-$33.39M-$5.83M
Net change in cash-$1.01M-$2.31M$1.28M$28.00K-$2.34M-$27.14M$10.70M-$6.72M-$28.09M-$4.44M
Stock-based compensation$3.30M$3.73M$2.73M$3.07M$3.79M$4.19M$3.11M$2.87M$8.32M$2.87M
Common dividends paid$3.55M$3.69M$3.38M$3.27M$3.41M$3.15M$3.04M$3.01M$3.01M$3.25M
Common share repurchasesUnavailableUnavailable$0$0$0$0$0$1.42M$17.83M$4.30M
Depreciation & amortization$4.78M$4.70M$4.79M$4.65M$4.56M$4.42M$4.77M$4.95M$5.01M$4.94M

Derived

Townsquare Media, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$184.00K$558.00K$9.19M$4.32M$6.40M-$4.54M$24.52M$4.78M$4.76M-$2.76M
Gross margin26.7%21.9%24.1%26.2%28.3%23.2%31.6%27.3%27.7%22.8%
Operating margin-10.7%-1.3%9.5%5.6%18.2%7.2%18.1%13.1%-18.1%6.7%
FCF margin0.2%0.6%8.6%4.1%5.5%-4.6%20.8%4.1%4.0%-2.8%
SBC / revenue2.9%3.9%2.6%2.9%3.3%4.2%2.6%2.5%7.0%2.9%
Current ratio0.93x0.83x0.84x0.88x0.98x0.98x1.38x1.38x1.36x1.75x
Revenue YoY growth-0.1%-1.9%-9.6%-7.4%-2.3%-1.0%2.6%0.2%-2.5%-3.4%
Net margin-36.4%2.9%-4.9%-5.5%1.4%-2.0%20.8%9.4%-41.7%1.1%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue2.9%3.8%3.2%3.3%3.3%4.5%3.1%4.4%3.6%4.4%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailable75.8%Unavailable-101.2%-82.6%Unavailable11.8%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open TSQ in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-11View SEC filing
10-K · Filed 2026-03-16View SEC filing
10-Q · Filed 2025-11-10View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.