SequelSEC

BEASLEY BROADCAST GROUP INC BBGI

Radio Broadcasting Stations · CIK 0001099160 · Fiscal year ends 1231

Revenue
$205.94M
Fiscal year ended 2025-12-31
Operating income
-$229.67M
Fiscal year ended 2025-12-31
Free cash flow
-$13.30M
Fiscal year ended 2025-12-31

BEASLEY BROADCAST GROUP INC (BBGI) reported revenue of $205.94M and net income of -$196.55M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from BEASLEY BROADCAST GROUP INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Radio Broadcasting Stations.

Income

BEASLEY BROADCAST GROUP INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$205.94M$240.29M$247.11M$256.38M$241.43M$206.14M$261.55M$257.49M$232.18M$136.67M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income-$229.67M$13.09M-$81.99M-$34.30M$14.66M-$4.29M$38.12M$34.32M$60.84M$62.59M
Net income-$196.55M-$5.89M-$75.12M-$42.06M-$1.54M-$18.87M$13.38M$6.48M$87.13M$47.49M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 1.80Mshares 1.58Mshares 1.49Mshares 29.47Mshares 29.26Mshares 28.39Mshares 27.78Mshares 27.53Mshares 27.79Mshares 23.95M
Pretax income-$241.22M-$7.30M-$99.26M-$59.83M-$6.72M-$23.90M$19.84M$18.18M$38.90M$55.79M
Income tax expense-$44.66M-$1.34M-$24.29M-$17.79M-$5.32M-$5.19M$6.60M$11.70M-$48.23M$8.30M
Diluted EPS$-109.27$-3.73$-50.26$-1.43$-0.05$-0.63$0.48$0.24$3.14$1.98
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$14.36M$17.27M$18.25M$18.00M$16.58M$15.63M$21.21M$16.29M$15.83M$10.30M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

BEASLEY BROADCAST GROUP INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$9.94M$13.77M$26.73M$39.53M$51.38M$20.76M$18.65M$13.43M$13.92M$20.33M
Total assets$299.29M$549.21M$574.27M$714.94M$762.09M$738.61M$760.06M$681.09M$654.72M$661.67M
Current assets$60.46M$69.29M$86.65M$105.66M$112.20M$77.53M$79.66M$70.95M$84.66M$103.42M
Total liabilities$348.62M$401.99M$425.29M$491.45M$499.01M$471.51M$475.59M$406.05M$368.55M$459.18M
Current liabilities$60.23M$52.99M$48.30M$56.69M$44.50M$40.46M$53.19M$28.86M$28.96M$33.95M
Total equity incl. NCI-$49.33M$147.22M$148.98M$223.49M$263.08M$267.10M$284.47M$275.03M$286.17M$202.49M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$45.47M$51.55M$53.42M$56.68M$53.38M$47.40M$54.58M$52.42M$42.67M$48.19M
GoodwillUnavailable$0$922.00K$13.27M$28.60M$28.60M$28.60M$25.38M$15.28M$3.39M
Long-term debt$235.29M$247.12M$264.20M$285.47M$293.79M$258.35M$248.71M$242.78M$214.78M$254.38M
Accounts payable$25.83M$21.04M$14.30M$19.34M$7.00M$12.40M$10.32M$9.61M$7.85M$6.09M

Cash flow

BEASLEY BROADCAST GROUP INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow-$8.47M-$3.71M-$4.68M$11.15M-$1.91M$4.21M$20.99M$24.39M$28.02M$17.15M
Capital expenditures$4.84M$3.01M$4.19M$13.36M$4.50M$7.48M$9.03M$4.21M$4.19M$2.94M
Investing cash flow$5.64M$4.32M$6.87M-$14.18M-$1.14M-$3.85M-$4.96M-$45.61M$17.52M-$89.62M
Financing cash flow-$1.00M-$13.57M-$14.99M-$8.81M$33.66M$1.74M-$10.82M$20.73M-$51.95M$78.48M
Net change in cash-$3.84M-$12.96M-$12.80M-$11.84M$30.62M$2.11M$5.21M-$488.56K-$6.40M$6.01M
Stock-based compensation$202.80K$893.29K$846.38K$1.06M$1.38M$750.67K$2.12M$1.95M$1.75M$809.37K
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailable$2.80M$5.54M$5.39M$5.14M$4.14M
Common share repurchases$29.53K$98.70K$83.88K$133.94K$162.91K$65.95K$214.74K$265.11K$1.11M$198.15K
Depreciation & amortization$6.10M$7.00M$7.80M$6.90M$8.00M$7.40M$6.90M$6.60M$6.10M$6.20M

Derived

BEASLEY BROADCAST GROUP INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow-$13.30M-$6.73M-$8.87M-$2.22M-$6.41M-$3.26M$11.96M$20.18M$23.83MUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin-111.5%5.4%-33.2%-13.4%6.1%-2.1%14.6%13.3%26.2%45.8%
FCF margin-6.5%-2.8%-3.6%-0.9%-2.7%-1.6%4.6%7.8%10.3%Unavailable
SBC / revenue0.1%0.4%0.3%0.4%0.6%0.4%0.8%0.8%0.8%0.6%
Current ratio1.00x1.31x1.79x1.86x2.52x1.92x1.50x2.46x2.92x3.05x
Revenue YoY growth-14.3%-2.8%-3.6%6.2%17.1%-21.2%1.6%10.9%69.9%Unavailable
Net margin-95.4%-2.5%-30.4%-16.4%-0.6%-9.2%5.1%2.5%37.5%34.7%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue2.3%1.3%1.7%5.2%1.9%3.6%3.5%1.6%1.8%2.2%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable33.3%64.3%-124.0%14.9%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open BBGI in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-14View SEC filing
10-Q · Filed 2026-05-15View SEC filing
10-K · Filed 2026-04-08View SEC filing
10-Q · Filed 2025-11-10View SEC filing
10-Q · Filed 2025-08-13View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.