SequelSEC

TYSON FOODS, INC. TSN

Poultry Slaughtering and Processing · CIK 0000100493 · Fiscal year ends 1003

Revenue
$54.44B
Fiscal year ended 2025-09-27
Operating income
$1.10B
Fiscal year ended 2025-09-27
Free cash flow
$1.18B
Fiscal year ended 2025-09-27

TYSON FOODS, INC. (TSN) reported revenue of $54.44B and net income of $474.00M for the fiscal year ended 2025-09-27. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from TYSON FOODS, INC.’s SEC filings, each linked to the filing it came from.

Income

TYSON FOODS, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-272024-09-282023-09-302022-10-012021-10-022020-10-032019-09-282018-09-292017-09-302016-10-01
Revenue$54.44B$53.31B$52.88B$53.28B$47.05B$43.18B$42.40B$40.05B$38.26B$36.88B
Cost of revenue$50.88B$49.68B$50.25B$46.61B$40.52B$37.80B$37.38B$34.96B$33.20B$32.18B
Gross profit$3.56B$3.63B$2.63B$6.67B$6.53B$5.38B$5.02B$5.10B$5.06B$4.70B
Operating income$1.10B$1.41B-$395.00M$4.41B$4.40B$3.01B$2.77B$2.97B$2.92B$2.83B
Net income$474.00M$800.00M-$648.00M$3.24B$3.05B$2.06B$1.98B$2.97B$1.77B$1.77B
Research & development$126.00M$106.00M$114.00M$108.00M$114.00M$98.00M$97.00M$114.00M$113.00M$96.00M
Weighted-average diluted sharesshares 357.00Mshares 356.00Mshares 284.00Mshares 363.00Mshares 365.00Mshares 365.00Mshares 366.00Mshares 369.00Mshares 370.00Mshares 390.00M
Pretax income$769.00M$1.09B-$678.00M$4.15B$4.04B$2.66B$2.37B$2.68B$2.63B$2.60B
Income tax expense$262.00M$270.00M-$29.00M$900.00M$981.00M$593.00M$381.00M-$291.00M$850.00M$826.00M
Diluted EPS$1.33$2.25$-1.87$8.92$8.34$5.64$5.40$8.04$4.79$4.53
Selling, general & administrative$2.12B$2.22B$2.24B$2.26B$2.13B$2.38B$2.25B$2.13B$2.14B$1.86B
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

TYSON FOODS, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-272024-09-282023-09-302022-10-012021-10-022020-10-032019-09-282018-09-292017-09-302016-10-01
Cash & equivalents$1.23B$1.72B$573.00M$1.03B$2.51B$1.42B$484.00M$270.00M$318.00M$349.00M
Total assets$36.66B$37.10B$36.25B$36.82B$36.31B$34.46B$32.92B$28.99B$28.07B$22.37B
Current assets$9.92B$9.75B$8.72B$9.63B$9.82B$7.60B$6.99B$5.69B$6.26B$4.89B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$6.39B$4.79B$6.50B$5.31B$6.32B$4.23B$5.51B$5.03B$4.03B$2.76B
Total equity incl. NCI$18.23B$18.51B$18.26B$19.81B$17.85B$15.39B$14.09B$12.72B$10.56B$9.62B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$5.68B$5.20B$5.33B$5.51B$4.38B$3.86B$3.93B$3.51B$3.24B$2.73B
Accounts receivable$2.52B$2.41B$2.48B$2.58B$2.40B$1.95B$2.17B$1.72B$1.68B$1.54B
Goodwill$9.47B$9.82B$9.88B$10.51B$10.55B$10.90B$10.84B$9.74B$9.32B$6.67B
Long-term debt$7.92B$9.71B$7.61B$7.86B$8.28B$10.79B$9.83B$7.96B$9.30B$6.20B
Accounts payable$2.60B$2.40B$2.59B$2.48B$2.22B$1.88B$1.93B$1.69B$1.70B$1.51B

Cash flow

TYSON FOODS, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-272024-09-282023-09-302022-10-012021-10-022020-10-032019-09-282018-09-292017-09-302016-10-01
Operating cash flow$2.16B$2.59B$1.75B$2.69B$3.84B$3.87B$2.51B$2.96B$2.60B$2.72B
Capital expenditures$978.00M$1.13B$1.94B$1.89B$1.21B$1.20B$1.26B$1.20B$1.07B$695.00M
Investing cash flow-$665.00M-$888.00M-$2.30B-$1.94B$58.00M-$1.42B-$3.46B-$1.91B-$4.16B-$684.00M
Financing cash flow-$1.98B-$581.00M$88.00M-$2.32B-$2.73B-$1.47B$1.17B-$1.10B$1.53B-$2.38B
Net change in cash-$488.00M$1.14B-$458.00M-$1.61B$1.17B$982.00M$214.00M-$48.00M-$31.00M-$339.00M
Stock-based compensation$100.00M$101.00M$61.00M$93.00M$91.00M$89.00M$77.00M$69.00M$92.00M$81.00M
Common dividends paid$697.00M$684.00M$670.00M$653.00M$636.00M$601.00M$537.00M$431.00M$319.00M$216.00M
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailable$207.00M$252.00M$427.00M$860.00M$1.94B
Depreciation & amortization$1.35B$1.39B$1.33B$1.19B$1.20B$1.18B$1.09B$933.00M$748.00M$697.00M

Derived

TYSON FOODS, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-272024-09-282023-09-302022-10-012021-10-022020-10-032019-09-282018-09-292017-09-302016-10-01
Free cash flow$1.18B$1.46B-$187.00M$800.00M$2.63B$2.68B$1.25B$1.76B$1.53B$2.02B
Gross margin6.5%6.8%5.0%12.5%13.9%12.5%11.8%12.7%13.2%12.7%
Operating margin2.0%2.6%-0.7%8.3%9.3%7.0%6.5%7.4%7.6%7.7%
FCF margin2.2%2.7%-0.4%1.5%5.6%6.2%3.0%4.4%4.0%5.5%
SBC / revenue0.2%0.2%0.1%0.2%0.2%0.2%0.2%0.2%0.2%0.2%
Current ratio1.55x2.04x1.34x1.81x1.55x1.79x1.27x1.13x1.55x1.77x
Revenue YoY growth2.1%0.8%-0.8%13.2%8.9%1.8%5.9%4.7%3.7%Unavailable
Net margin0.9%1.5%-1.2%6.1%6.5%4.8%4.7%7.4%4.6%4.8%
R&D / revenue0.2%0.2%0.2%0.2%0.2%0.2%0.2%0.3%0.3%0.3%
CapEx / revenue1.8%2.1%3.7%3.5%2.6%2.8%3.0%3.0%2.8%1.9%
Long-term debt / equity0.43x0.52xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate34.1%24.7%Unavailable21.7%24.3%22.3%16.0%-10.9%32.3%31.8%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open TSN in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-03View SEC filing
10-Q · Filed 2026-05-04View SEC filing
10-Q · Filed 2026-02-02View SEC filing
10-K · Filed 2025-11-10View SEC filing
10-Q · Filed 2025-08-04View SEC filing
10-Q · Filed 2025-05-05View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.