SequelSEC

PILGRIMS PRIDE CORP PPC

Poultry Slaughtering and Processing · CIK 0000802481 · Fiscal year ends 1227

Revenue
$18.50B
Fiscal year ended 2025-12-28
Operating income
$1.61B
Fiscal year ended 2025-12-28
Free cash flow
Unavailable
Fiscal year ended 2025-12-28

Valuation, from the filing

Public float$1.86BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$7.83Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income1.7×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue0.1×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity0.5×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-28 — the year that filing covered.

Valuation over time

1.7× earnings today, against a median of 2.8× across 10 years on record. Below its own history.

Float measuredPublic floatFloat / net income
2025-06-30$1.86B1.7×
2024-06-30$1.58B1.5×
2023-06-25$853.77M2.7×
2022-06-26$1.35B1.8×
2021-06-27$1.10B35.4×
2020-06-28$824.40M8.7×
2019-06-30$1.34B2.9×
2018-07-01$1.06B4.3×
2017-06-25$1.20B1.7×
2016-06-26$1.47B3.3×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

PILGRIMS PRIDE CORP (PPC) reported revenue of $18.50B and net income of $1.08B for the fiscal year ended 2025-12-28. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from PILGRIMS PRIDE CORP’s SEC filings, each linked to the filing it came from.

Income

PILGRIMS PRIDE CORP income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-282024-12-292023-12-312022-12-252021-12-262020-12-272019-12-292018-12-302017-12-312016-12-25
Revenue$18.50B$17.88B$17.36B$17.47B$14.78B$12.09B$11.41B$10.94B$10.77B$9.88B
Cost of revenue$16.14B$15.57B$16.24B$15.66B$13.41B$11.25B$10.34B$10.09B$9.30B$8.77B
Gross profit$2.36B$2.31B$1.12B$1.81B$1.37B$838.20M$1.07B$843.48M$1.47B$1.10B
Operating income$1.61B$1.51B$522.29M$1.18B$211.16M$245.46M$690.57M$495.69M$1.07B$792.08M
Net income$1.08B$1.09B$321.57M$745.93M$31.00M$94.76M$455.92M$247.94M$694.58M$440.53M
Research & development$17.90M$12.40M$5.70M$12.50M$5.10M$5.40M$5.10M$4.00M$3.70M$3.50M
Weighted-average diluted sharesshares 238.45Mshares 237.80Mshares 237.30Mshares 240.39Mshares 244.13Mshares 246.12Mshares 249.71Mshares 249.15Mshares 248.97Mshares 254.13M
Pretax income$1.50B$1.41B$365.22M$1.03B$92.39M$161.82M$617.54M$332.23M$982.07M$724.04M
Income tax expense$418.79M$325.05M$42.90M$278.94M$61.12M$66.76M$161.01M$85.42M$263.90M$243.92M
Diluted EPS$4.54$4.57$1.36$3.10$0.13$0.39$1.83$1.00$2.79$1.73
Selling, general & administrative$713.25M$713.31M$551.77M$604.74M$1.15B$592.61M$379.91M$343.02M$389.52M$310.83M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

PILGRIMS PRIDE CORP balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-282024-12-292023-12-312022-12-252021-12-262020-12-272019-12-292018-12-302017-12-312016-12-25
Cash & equivalents$640.24M$2.04B$697.75M$400.99M$427.66M$547.62M$260.57M$338.39M$581.51M$292.54M
Total assets$10.34B$10.65B$9.81B$9.26B$8.91B$7.47B$7.10B$5.93B$6.25B$5.02B
Current assets$4.24B$5.12B$4.20B$3.89B$3.31B$2.90B$2.60B$2.23B$2.52B$1.81B
Total liabilities$6.65B$6.40B$6.47B$6.40B$6.32B$4.90B$4.57B$3.91B$4.39B$2.94B
Current liabilities$2.89B$2.55B$2.50B$2.57B$2.39B$1.94B$1.65B$1.30B$1.45B$1.19B
Total equity incl. NCI$3.69B$4.25B$3.34B$2.85B$2.59B$2.58B$2.54B$2.02B$1.86B$2.09B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$2.03B$1.78B$1.99B$1.99B$1.58B$1.36B$1.38B$1.16B$1.26B$975.61M
Accounts receivable$1.16B$1.00B$1.13B$1.10B$1.01B$741.99M$741.28M$561.55M$565.48M$445.55M
Goodwill$1.34B$1.24B$1.29B$1.23B$1.34B$1.01B$973.75M$949.75M$1.00B$887.22M
Long-term debt$3.09B$3.21B$3.34B$3.17B$3.19B$2.26B$2.28B$2.30B$2.66B$1.41B
Accounts payableUnavailableUnavailableUnavailable$1.59B$1.38B$1.03B$993.78M$827.82M$733.03M$790.38M

Cash flow

PILGRIMS PRIDE CORP cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-282024-12-292023-12-312022-12-252021-12-262020-12-272019-12-292018-12-302017-12-312016-12-25
Operating cash flow$1.37B$1.99B$677.88M$669.86M$326.46M$724.25M$666.52M$491.65M$801.32M$795.36M
Capital expenditures$254.90M$458.50M$557.80M$487.10M$381.67M$354.76M$348.12M$348.67M$339.87M$340.96M
Investing cash flow-$705.51M-$460.80M-$503.35M-$445.25M-$1.32B-$327.00M-$717.06M-$338.89M-$992.07M-$327.58M
Financing cash flow-$2.11B-$150.91M$116.73M-$232.01M$901.31M-$136.71M-$34.53M-$384.25M$466.40M-$828.22M
Net change in cash-$1.40B$1.31B$296.46M-$15.36M-$98.28M$267.83M-$81.00M-$227.95M$292.01M-$399.03M
Stock-based compensation$29.35M$14.87M$7.23M$6.98M$11.66M-$276.00K$10.13M$13.15M$3.02M$6.10M
Common dividends paid$1.99B$0$0UnavailableUnavailableUnavailableUnavailable$0$0$714.78M
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$456.16M$433.62M$419.90M$403.11M$380.82M$337.10M$287.23M$274.09M$271.82M$231.71M

Derived

PILGRIMS PRIDE CORP derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-282024-12-292023-12-312022-12-252021-12-262020-12-272019-12-292018-12-302017-12-312016-12-25
Free cash flowUnavailable$1.53BUnavailableUnavailableUnavailable$369.48M$318.40M$142.98M$461.45M$454.40M
Gross margin12.7%12.9%6.4%10.4%9.2%6.9%9.4%7.7%13.7%11.2%
Operating margin8.7%8.4%3.0%6.7%1.4%2.0%6.1%4.5%10.0%8.0%
FCF marginUnavailable8.6%UnavailableUnavailableUnavailable3.1%2.8%1.3%4.3%4.6%
SBC / revenue0.2%0.1%0.0%0.0%0.1%-0.0%0.1%0.1%0.0%0.1%
Current ratio1.47x2.01x1.68x1.51x1.38x1.50x1.58x1.72x1.73x1.53x
Revenue YoY growth3.5%3.0%-0.6%18.2%22.2%6.0%4.3%1.6%9.0%Unavailable
Net margin5.9%6.1%1.9%4.3%0.2%0.8%4.0%2.3%6.5%4.5%
R&D / revenue0.1%0.1%0.0%0.1%0.0%0.0%0.0%0.0%0.0%0.0%
CapEx / revenueUnavailable2.6%UnavailableUnavailableUnavailable2.9%3.1%3.2%3.2%3.5%
Long-term debt / equity0.84xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate27.9%23.0%11.7%27.2%66.2%41.3%26.1%25.7%26.9%33.7%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PPC in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-10-29View SEC filing
10-Q · Filed 2026-07-30View SEC filing
10-Q · Filed 2026-04-30View SEC filing
10-K · Filed 2026-02-12View SEC filing
10-Q · Filed 2025-10-30View SEC filing
10-Q · Filed 2025-07-31View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.