Valuation, from the filing
| Public float | $6.39M | Market value of stock held by non-affiliates, as stated on the cover page for 2024-12-31 |
|---|---|---|
| Float per share | $0.25 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
| Float / revenue | 197.3× | A lower bound on the multiple, because affiliate holdings are excluded. |
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2024-12-31, not today, and each multiple below it uses the figures for the fiscal year ending 2025-06-30 — the year that filing covered.
How this compares in its industry
Percentile among the Finance Services filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.
| Measure | Reported | Percentile | |
|---|---|---|---|
| Gross margin | -266.1% | 2th | |
| Current ratio | 0.06x | 5th | |
| SBC / revenue | 685.5% | 93th | |
| Operating margin | -6531.0% | 11th | |
| Revenue YoY growth | 104.7% | 82th |
T-REX Acquisition Corp. (TRXA) reported revenue of $36.26K and net income of -$3.99M for the fiscal year ended 2026-03-31. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from T-REX Acquisition Corp.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Finance Services.
Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.
Income
| Metric | 2026-03-31 |
|---|---|
| Revenue | $36.26K |
| Cost of revenue | $239.88K |
| Gross profit | -$203.62K |
| Operating income | -$3.75M |
| Net income | -$3.99M |
| Research & development | Unavailable |
| Weighted-average diluted shares | Unavailable |
| Pretax income | -$3.99M |
| Income tax expense | $0 |
| Diluted EPS | Unavailable |
| Selling, general & administrative | Unavailable |
| General & administrative | Unavailable |
| Selling & marketing | Unavailable |
Balance
| Metric | 2026-03-31 |
|---|---|
| Cash & equivalents | Unavailable |
| Total assets | $670.30K |
| Current assets | $12.38K |
| Total liabilities | $1.92M |
| Current liabilities | $1.92M |
| Total equity incl. NCI | -$1.25M |
| Temporary (mezzanine) equity | Unavailable |
| Inventory | Unavailable |
| Accounts receivable | Unavailable |
| Goodwill | Unavailable |
| Long-term debt | Unavailable |
| Accounts payable | Unavailable |
Cash flow
| Metric | 2026-03-31 |
|---|---|
| Operating cash flow | -$489.68K |
| Capital expenditures | Unavailable |
| Investing cash flow | -$131.40K |
| Financing cash flow | $620.59K |
| Net change in cash | Unavailable |
| Stock-based compensation | $508.45K |
| Common dividends paid | Unavailable |
| Common share repurchases | Unavailable |
| Depreciation & amortization | $78.63K |
Derived
| Metric | 2026-03-31 |
|---|---|
| Free cash flow | Unavailable |
| Gross margin | -561.6% |
| Operating margin | -10330.4% |
| FCF margin | Unavailable |
| SBC / revenue | 1402.3% |
| Current ratio | 0.01x |
| Revenue YoY growth | Unavailable |
| Net margin | -11009.3% |
| R&D / revenue | Unavailable |
| CapEx / revenue | Unavailable |
| Long-term debt / equity | Unavailable |
| Effective tax rate | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open TRXA in the interactive workspace to inspect any figure back to its filing.
Source filings
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.