Revenue
$11.99B
Fiscal year ended 2026-06-27Operating income
$2.09B
Fiscal year ended 2026-06-27Free cash flow
$1.68B
Fiscal year ended 2026-06-27THERMO FISHER SCIENTIFIC INC. (TMO) reported revenue of $11.99B and net income of $1.74B for the fiscal year ended 2026-06-27. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from THERMO FISHER SCIENTIFIC INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Measuring & Controlling Devices, NEC.
Income
| Metric | 2026-06-27 | 2026-03-28 | 2025-12-31 | 2025-09-27 | 2025-06-28 | 2025-03-29 | 2024-12-31 | 2024-09-28 | 2024-06-29 | 2024-03-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $11.99B | $11.00B | $12.22B | $11.12B | $10.86B | $10.36B | $11.40B | $10.60B | $10.54B | $10.34B |
| Cost of revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross profit | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating income | $2.09B | $1.86B | $2.26B | $1.94B | $1.83B | $1.72B | $2.02B | $1.84B | $1.82B | $1.66B |
| Net income | $1.74B | $1.65B | $1.96B | $1.62B | $1.62B | $1.51B | $1.83B | $1.63B | $1.55B | Unavailable |
| Research & development | $364.00M | $336.00M | $356.00M | $346.00M | $352.00M | $342.00M | $374.00M | $346.00M | $339.00M | $331.00M |
| Weighted-average diluted shares | shares 371.00M | shares 373.00M | Unavailable | shares 378.00M | shares 378.00M | shares 379.00M | Unavailable | shares 384.00M | shares 383.00M | shares 384.00M |
| Pretax income | $1.92B | $1.73B | $2.15B | $1.83B | $1.71B | $1.62B | $1.94B | $1.74B | $1.76B | $1.59B |
| Income tax expense | $167.00M | $70.00M | $153.00M | $207.00M | $92.00M | $95.00M | $150.00M | $99.00M | $128.00M | $281.00M |
| Diluted EPS | $4.68 | $4.43 | Unavailable | $4.27 | $4.28 | $3.98 | Unavailable | $4.25 | $4.04 | $3.46 |
| Selling, general & administrative | $2.33B | $2.18B | $2.35B | $2.16B | $2.14B | $2.08B | $2.20B | $2.10B | $2.11B | $2.18B |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2026-06-27 | 2026-03-28 | 2025-12-31 | 2025-09-27 | 2025-06-28 | 2025-03-29 | 2024-12-31 | 2024-09-28 | 2024-06-29 | 2024-03-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $4.06B | $3.25B | $9.85B | $1.98B | $4.58B | $4.13B | $4.01B | $4.64B | $7.07B | $5.50B |
| Total assets | $113.17B | $113.28B | $110.34B | $103.02B | $101.23B | $99.04B | $97.32B | $100.36B | $98.50B | $97.10B |
| Current assets | $23.36B | $22.32B | $28.71B | $22.30B | $24.58B | $23.38B | $22.14B | $23.78B | $25.48B | $23.64B |
| Total liabilities | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current liabilities | $15.07B | $14.62B | $15.19B | $14.89B | $12.72B | $13.17B | $13.33B | $14.60B | $14.77B | $13.94B |
| Total equity incl. NCI | $52.69B | $51.94B | $53.42B | $51.02B | $50.48B | $49.36B | $49.55B | $48.97B | $47.42B | $45.50B |
| Temporary (mezzanine) equity | $121.00M | $121.00M | $122.00M | $129.00M | $126.00M | $128.00M | $120.00M | $127.00M | $115.00M | $119.00M |
| Inventory | $5.63B | $5.50B | $5.42B | $5.74B | $5.56B | $5.22B | $4.98B | $5.43B | $5.20B | $5.13B |
| Accounts receivable | $9.45B | $9.20B | $8.90B | $8.91B | $8.59B | $8.46B | $8.19B | $8.26B | $7.94B | $7.93B |
| Goodwill | $54.83B | $55.19B | $49.36B | $49.29B | $47.25B | $46.49B | $45.85B | $46.73B | $43.84B | $43.84B |
| Long-term debt | $39.18B | $40.07B | $35.85B | $31.86B | $33.02B | $31.37B | $29.06B | $31.20B | $30.28B | $31.16B |
| Accounts payable | $3.27B | $3.34B | $3.62B | $3.12B | $2.98B | $3.05B | $3.08B | $2.61B | $2.55B | $2.56B |
Cash flow
| Metric | 2026-06-27 | 2026-03-28 | 2025-12-31 | 2025-09-27 | 2025-06-28 | 2025-03-29 | 2024-12-31 | 2024-09-28 | 2024-06-29 | 2024-03-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $2.12B | $1.19B | $3.46B | $2.24B | $1.40B | $723.00M | $3.29B | $2.17B | $1.96B | $1.25B |
| Capital expenditures | $450.00M | $376.00M | $465.00M | $404.00M | $294.00M | $362.00M | $480.00M | $272.00M | $301.00M | $347.00M |
| Investing cash flow | $164.00M | -$8.96B | $891.00M | -$4.12B | -$288.00M | -$527.00M | $20.00M | -$3.58B | -$253.00M | -$2.03B |
| Financing cash flow | -$1.57B | $1.09B | $3.53B | -$632.00M | -$991.00M | -$102.00M | -$3.67B | -$1.19B | -$115.00M | -$1.82B |
| Net change in cash | $817.00M | -$6.60B | $7.87B | -$2.59B | $431.00M | $132.00M | -$630.00M | -$2.43B | $1.58B | -$2.58B |
| Stock-based compensation | $82.00M | $83.00M | $84.00M | $70.00M | $81.00M | $75.00M | $79.00M | $68.00M | $84.00M | $70.00M |
| Common dividends paid | $175.00M | $162.00M | $162.00M | $163.00M | $162.00M | $149.00M | $149.00M | $150.00M | $149.00M | $135.00M |
| Common share repurchases | $1.00B | $3.00B | $37.00M | $963.00M | $0 | $2.00B | $1.00B | $0 | $0 | $3.00B |
| Depreciation & amortization | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Derived
| Metric | 2026-06-27 | 2026-03-28 | 2025-12-31 | 2025-09-27 | 2025-06-28 | 2025-03-29 | 2024-12-31 | 2024-09-28 | 2024-06-29 | 2024-03-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | $1.68B | $816.00M | $2.99B | $1.84B | $1.10B | $361.00M | $2.81B | $1.89B | $1.66B | $904.00M |
| Gross margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating margin | 17.4% | 16.9% | 18.5% | 17.5% | 16.9% | 16.6% | 17.7% | 17.3% | 17.3% | 16.1% |
| FCF margin | 14.0% | 7.4% | 24.5% | 16.5% | 10.2% | 3.5% | 24.7% | 17.9% | 15.7% | 8.7% |
| SBC / revenue | 0.7% | 0.8% | 0.7% | 0.6% | 0.7% | 0.7% | 0.7% | 0.6% | 0.8% | 0.7% |
| Current ratio | 1.55x | 1.53x | 1.89x | 1.50x | 1.93x | 1.77x | 1.66x | 1.63x | 1.72x | 1.70x |
| Revenue YoY growth | 10.5% | 6.2% | 7.2% | 4.9% | 3.0% | 0.2% | 4.7% | 0.2% | -1.4% | -3.4% |
| Net margin | 14.5% | 15.0% | 16.1% | 14.5% | 14.9% | 14.5% | 16.1% | 15.4% | 14.7% | Unavailable |
| R&D / revenue | 3.0% | 3.1% | 2.9% | 3.1% | 3.2% | 3.3% | 3.3% | 3.3% | 3.2% | 3.2% |
| CapEx / revenue | 3.8% | 3.4% | 3.8% | 3.6% | 2.7% | 3.5% | 4.2% | 2.6% | 2.9% | 3.4% |
| Long-term debt / equity | 0.74x | Unavailable | 0.67x | 0.62x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 8.7% | 4.0% | 7.1% | 11.3% | 5.4% | 5.9% | 7.7% | 5.7% | 7.3% | 17.7% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open TMO in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-07-31View SEC filing
10-Q · Filed 2026-05-01View SEC filing
10-K · Filed 2026-02-26View SEC filing
10-Q · Filed 2025-10-31View SEC filing
10-Q · Filed 2025-08-01View SEC filing
10-Q · Filed 2025-05-02View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.