SequelSEC

TIDEWATER INC TDW

Water Transportation · CIK 0000098222 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$342.29M
Fiscal year ended 2026-06-30
Operating income
$62.53M
Fiscal year ended 2026-06-30
Free cash flow
$52.12M
Fiscal year ended 2026-06-30

TIDEWATER INC (TDW) reported revenue of $342.29M and net income of $21.66M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from TIDEWATER INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Water Transportation.

Income

TIDEWATER INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$342.29M$326.22M$336.80M$341.11M$341.43M$333.44M$345.08M$340.36M$339.23M$321.16M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$62.53M$58.98M$63.98M$62.65M$80.92M$75.05M$81.38M$69.95M$78.13M$81.90M
Net income$21.66M$6.14M$219.88M-$806.00K$72.93M$42.65M$36.90M$46.37M$50.35M$47.03M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 50.13Mshares 49.84MUnavailableshares 49.50Mshares 50.01Mshares 51.68MUnavailableshares 53.08Mshares 53.35Mshares 52.90M
Pretax income$46.14M$40.88M$52.84M$20.69M$78.29M$68.43M$53.00M$58.87M$57.80M$59.82M
Income tax expense$25.06M$34.90M-$166.61M$21.71M$5.58M$26.11M$16.38M$12.88M$7.89M$13.07M
Diluted EPS$0.43$0.12Unavailable$-0.02$1.46$0.83Unavailable$0.87$0.94$0.89
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$34.84M$33.56M$38.97M$35.26M$31.21M$29.09M$30.69M$28.47M$26.33M$25.33M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

TIDEWATER INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$613.54M$552.28M$578.76M$428.22M$369.40M$341.80M$324.92M$280.84M$315.90M$280.85M
Total assets$2.37B$2.34B$2.39B$2.13B$2.07B$2.07B$2.07B$2.05B$2.09B$2.08B
Current assets$967.38M$899.61M$914.14M$800.33M$724.51M$698.20M$698.66M$625.97M$646.94M$615.51M
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$270.08M$269.92M$315.24M$276.46M$343.07M$337.54M$331.61M$273.57M$340.22M$339.14M
Total equity incl. NCI$1.39B$1.36B$1.36B$1.14B$1.14B$1.11B$1.11B$1.11B$1.08B$1.06B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt$647.52M$648.62M$649.05M$649.80M$531.87M$555.99M$571.71M$597.35M$608.00M$620.33M
Accounts payable$62.61M$58.24M$66.35M$42.58M$48.72M$50.20M$71.38M$64.06M$60.74M$51.77M

Cash flow

TIDEWATER INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$67.04M$19.18M$152.96M$72.08M$73.66M$80.41M$100.04M$49.02M$78.64M$54.76M
Capital expenditures$14.92M$14.88M$5.15M$5.12M$5.23M$10.27M$4.53M$5.71M$6.39M$10.94M
Investing cash flow-$3.40M-$11.56M$184.00K-$3.92M$2.10M-$5.85M$5.78M-$4.16M-$3.34M$1.52M
Financing cash flow-$2.16M-$32.29M-$3.59M-$7.98M-$65.14M-$59.24M-$58.23M-$76.31M-$43.46M-$44.60M
Net change in cash$61.00M-$26.48M$150.46M$58.80M$22.39M$20.88M$38.86M-$31.32M$31.85M$11.69M
Stock-based compensation$3.74M$3.06M$3.45M$3.48M$4.06M$3.49M$3.89M$3.57M$3.46M$2.77M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$0$0$0$0$50.81M$39.28M$44.10M$13.74M$29.40M$3.50M
Depreciation & amortization$66.41M$38.50M$37.84M$66.40M$64.31M$39.01M$38.74M$62.44M$59.44M$38.81M

Derived

TIDEWATER INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$52.12M$4.29M$147.81M$66.96M$68.43M$70.14M$95.50M$43.31M$72.25M$43.82M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin18.3%18.1%19.0%18.4%23.7%22.5%23.6%20.6%23.0%25.5%
FCF margin15.2%1.3%43.9%19.6%20.0%21.0%27.7%12.7%21.3%13.6%
SBC / revenue1.1%0.9%1.0%1.0%1.2%1.0%1.1%1.0%1.0%0.9%
Current ratio3.58x3.33x2.90x2.89x2.11x2.07x2.11x2.29x1.90x1.81x
Revenue YoY growth0.3%-2.2%-2.4%0.2%0.6%3.8%14.0%13.7%57.8%66.3%
Net margin6.3%1.9%65.3%-0.2%21.4%12.8%10.7%13.6%14.8%14.6%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue4.4%4.6%1.5%1.5%1.5%3.1%1.3%1.7%1.9%3.4%
Long-term debt / equity0.47xUnavailable0.48x0.57xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate54.3%85.4%-315.3%104.9%7.1%38.2%30.9%21.9%13.6%21.9%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open TDW in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-03View SEC filing
10-Q · Filed 2026-05-04View SEC filing
10-K · Filed 2026-03-02View SEC filing
10-Q · Filed 2025-11-10View SEC filing
10-Q · Filed 2025-08-04View SEC filing
10-Q · Filed 2025-05-05View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.