SequelSEC

International Seaways, Inc. INSW

Water Transportation · CIK 0001679049 · Fiscal year ends 1231

Revenue
$843.30M
Fiscal year ended 2025-12-31
Operating income
$345.38M
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

International Seaways, Inc. (INSW) reported revenue of $843.30M and net income of $309.26M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from International Seaways, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Water Transportation.

Income

International Seaways, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$843.30M$951.61M$1.07B$864.66M$272.55M$421.65M$366.18M$270.36M$290.10M$398.32M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$345.38M$455.22M$615.43M$442.65M-$112.14M$39.88M$55.17M-$54.53M-$107.94M$7.21M
Net income$309.26M$416.72M$556.45M$387.89M-$133.49M-$5.53M-$830.00K-$88.94M-$106.09M-$18.22M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 49.60Mshares 49.68Mshares 49.43Mshares 49.84Mshares 38.41Mshares 28.37Mshares 29.23Mshares 29.14Mshares 29.16Mshares 29.16M
Pretax income$308.85M$415.64M$560.32M$387.98M-$133.04M-$5.53M-$829.00K-$89.04M-$106.04M-$17.65M
Income tax expense-$411.00K-$1.08M$3.88M$88.00K$1.62M$1.00K$1.00K-$105.00K$44.00K$440.00K
Diluted EPS$6.23$8.38$11.25$7.77$-3.48$-0.20$-0.03UnavailableUnavailableUnavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$50.24M$52.61M$47.47M$46.35M$33.24M$28.98M$26.80M$24.30M$24.45M$30.35M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

International Seaways, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$116.92M$157.51M$126.76M$243.74M$97.88M$199.39M$89.67M$58.31M$60.03M$92.00M
Total assets$2.67B$2.64B$2.52B$2.62B$2.35B$1.59B$1.75B$1.85B$1.66B$1.66B
Current assets$367.05M$376.32M$464.98M$642.62M$224.50M$256.83M$187.34M$167.62M$131.79M$170.91M
Total liabilities$648.36M$780.35M$805.06M$1.13B$1.18B$614.50M$731.21M$838.75M$578.83M$483.01M
Current liabilities$98.89M$130.94M$195.57M$257.39M$234.61M$108.90M$114.48M$75.27M$47.24M$45.10M
Total equity incl. NCI$2.02B$1.86B$1.72B$1.49B$1.17B$972.04M$1.02B$1.01B$1.09B$1.18B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$611.00K$1.88M$1.33M$531.00K$2.11M$3.60M$3.90M$3.07M$3.27M$1.34M
Accounts receivable$177.89M$185.52M$247.16M$289.78M$107.10M$43.36M$83.84M$94.62M$58.19M$66.92M
Goodwill$0UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt$541.29M$638.35M$595.23M$860.58M$926.27M$474.33M$590.74M$759.11M$528.87M$433.47M
Accounts payable$1.66M$5.83M$6.57M$1.83M$1.61M$2.61M$4.99M$1.16M$330.00K$2.87M

Cash flow

International Seaways, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$380.05M$547.14M$688.40M$287.80M-$76.19M$216.14M$87.49M-$12.48M$17.40M$128.96M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$148.95M$173.54M$1.99M
Investing cash flow-$141.31M-$155.02M-$124.27M$42.80M$133.29M$32.37M$107.87M$123.71M-$136.80M$2.45M
Financing cash flow-$279.32M-$361.38M-$681.12M-$185.79M-$173.84M-$183.07M-$162.76M-$64.19M$98.01M-$357.26M
Net change in cash-$40.58M$30.75M-$116.98M$144.81M-$116.74M$65.43M$32.60M$47.04M-$21.40M-$225.85M
Stock-based compensation$8.70M$9.00M$8.52M$6.75M$10.53M$5.63M$4.28M$3.16M$3.81M$2.84M
Common dividends paid$144.61M$284.42M$308.15M$69.84M$40.94M$6.77MUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailable$25.00M$13.95M$20.02M$16.66M$30.00MUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$163.59M$149.44M$129.04M$110.39M$86.67M$74.34M$75.65M$72.43M$78.85M$79.88M

Derived

International Seaways, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$126.97M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin41.0%47.8%57.4%51.2%-41.1%9.5%15.1%-20.2%-37.2%1.8%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable31.9%
SBC / revenue1.0%0.9%0.8%0.8%3.9%1.3%1.2%1.2%1.3%0.7%
Current ratio3.71x2.87x2.38x2.50x0.96x2.36x1.64x2.23x2.79x3.79x
Revenue YoY growth-11.4%-11.2%24.0%217.3%-35.4%15.1%35.4%-6.8%-27.2%Unavailable
Net margin36.7%43.8%51.9%44.9%-49.0%-1.3%-0.2%-32.9%-36.6%-4.6%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable0.5%
Long-term debt / equity0.27xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate-0.1%-0.3%0.7%0.0%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open INSW in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-10View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-26View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.