SequelSEC

TRANSCONTINENTAL REALTY INVESTORS INC TCI

Real Estate Investment Trusts · CIK 0000733590 · Fiscal year ends 1231

Revenue
$49.06M
Fiscal year ended 2025-12-31
Operating income
-$6.34M
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$49.90MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$5.78Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income3.6×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue1.0×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity0.1×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

3.6× earnings today, against a median of 5.6× across 8 years on record. Below its own history.

Float measuredPublic floatFloat / net income
2025-06-30$49.90M3.6×
2024-06-30$32.80M5.6×
2023-06-30$37.40M6.3×
2022-06-30$37.40M0.1×
2021-06-30$37.40M4.0×
2020-06-30$37.40M5.6×
2018-06-30$45.53B250.9×
2016-06-30$13.56B366376.0×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Real Estate Investment Trusts filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Long-term debt / equity0.24x3th
Operating margin-12.9%5th
Net margin28.1%71th
Revenue YoY growth4.2%57th

TRANSCONTINENTAL REALTY INVESTORS INC (TCI) reported revenue of $49.06M and net income of $13.80M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from TRANSCONTINENTAL REALTY INVESTORS INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Real Estate Investment Trusts.

Income

TRANSCONTINENTAL REALTY INVESTORS INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$49.06M$47.07M$49.90M$36.66M$40.77M$57.02M$48.05M$149.10M$125.23M$118.47M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income-$6.34M-$5.77M-$9.99M-$9.28M-$16.16M-$28.00K-$7.65M$44.27M$20.10M$17.65M
Net income$13.80M$5.86M$5.94M$468.26M$9.40M$6.67M-$26.92M$181.45M-$15.82M$37.00K
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 8.64Mshares 8.64Mshares 8.64Mshares 8.64Mshares 8.64Mshares 8.64Mshares 8.72Mshares 8.72Mshares 8.72Mshares 8.72M
Pretax incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable-$42.95M$14.72M-$29.86M-$18.98M
Income tax expense$7.06M$1.93M$1.94M$103.19M-$1.01M$4.00K-$2.00M$3.21M$180.00K$24.00K
Diluted EPS$1.60$0.68$0.69$54.20$1.09$0.77$-3.09$20.71$-1.92$-0.10
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$5.83M$5.45M$9.20M$9.94M$12.42M$9.29M$8.70M$11.36M$6.27M$5.48M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

TRANSCONTINENTAL REALTY INVESTORS INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$14.07M$19.92M$36.70M$113.42M$50.74M$36.76M$51.18M$36.36M$42.70M$17.51M
Total assets$1.13B$1.07B$1.04B$1.22B$788.41M$879.08M$865.92M$862.38M$1.31B$1.19B
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$266.36M$217.73M$196.09M$377.55M$416.80M$517.55M$511.85M$481.98M$1.11B$961.44M
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$866.16M$852.81M$846.95M$840.61M$371.61M$361.53M$354.07M$380.40M$208.26M$224.48M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt$210.82M$181.86M$179.14M$184.46M$176.75M$236.07M$241.53M$277.24M$894.48M$841.52M
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

TRANSCONTINENTAL REALTY INVESTORS INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow-$2.89M$1.31M-$31.07M-$45.39M-$10.99M$5.63M-$35.75M-$181.19M-$25.07M$2.20M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$35.83M-$41.52M$26.81M$307.36M$100.32M$381.00K-$9.60M$147.62M-$98.31M-$66.87M
Financing cash flow$27.55M$1.66M-$139.02M-$112.38M-$103.58M-$2.31M$22.04M$51.78M$156.00M$61.16M
Net change in cash-$11.17M-$38.56M-$143.28M$149.59M-$14.25M$3.71M-$23.30M$18.22M$32.61M-$3.50M
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$12.63M$12.53M$14.57M$13.11M$15.03M$18.58M$15.58M$30.75M$25.56M$23.68M

Derived

TRANSCONTINENTAL REALTY INVESTORS INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin-12.9%-12.3%-20.0%-25.3%-39.6%-0.0%-15.9%29.7%16.1%14.9%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growth4.2%-5.7%36.1%-10.1%-28.5%18.7%-67.8%19.1%5.7%Unavailable
Net margin28.1%12.5%11.9%1277.3%23.0%11.7%-56.0%121.7%-12.6%0.0%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equity0.24xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open TCI in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-03-12View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.