Revenue
$4.09B
Fiscal year ended 2025-10-03Operating income
$500.00M
Fiscal year ended 2025-10-03Free cash flow
$1.11B
Fiscal year ended 2025-10-03SKYWORKS SOLUTIONS, INC. (SWKS) reported revenue of $4.09B and net income of $477.10M for the fiscal year ended 2025-10-03. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from SKYWORKS SOLUTIONS, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Semiconductors & Related Devices.
Income
| Metric | 2025-10-03 | 2024-09-27 | 2023-09-29 | 2022-09-30 | 2021-10-01 | 2020-10-02 | 2019-09-27 | 2018-09-28 | 2017-09-29 | 2016-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.09B | $4.18B | $4.77B | $5.49B | $5.11B | $3.36B | $3.38B | $3.87B | $3.65B | $3.29B |
| Cost of revenue | $2.40B | $2.46B | $2.67B | $2.88B | $2.60B | $1.74B | $1.77B | $1.92B | $1.81B | $1.62B |
| Gross profit | $1.68B | $1.72B | $2.11B | $2.60B | $2.51B | $1.61B | $1.60B | $1.95B | $1.84B | $1.67B |
| Operating income | $500.00M | $637.40M | $1.12B | $1.53B | $1.61B | $891.80M | $952.00M | $1.32B | $1.25B | $1.12B |
| Net income | $477.10M | $596.00M | $982.80M | $1.28B | $1.50B | $814.80M | $853.60M | $918.40M | $1.01B | $995.20M |
| Research & development | $785.50M | $631.70M | $606.80M | $617.90M | $532.30M | $464.10M | $424.10M | $404.50M | $355.20M | $312.40M |
| Weighted-average diluted shares | shares 155.10M | shares 161.50M | shares 160.30M | shares 163.30M | shares 167.00M | shares 169.90M | shares 174.50M | shares 183.20M | shares 186.70M | shares 192.10M |
| Pretax income | $526.70M | $636.40M | $1.08B | $1.48B | $1.60B | $891.70M | $961.00M | $1.33B | $1.26B | $1.20B |
| Income tax expense | $49.60M | $40.40M | $96.00M | $201.40M | $100.40M | $76.90M | $107.40M | $413.70M | $246.80M | $205.40M |
| Diluted EPS | $3.08 | $3.69 | $6.13 | $7.81 | $8.97 | $4.80 | $4.89 | $5.01 | $5.41 | $5.18 |
| Selling, general & administrative | $371.50M | $300.80M | $314.00M | $329.80M | $322.50M | $231.40M | $198.30M | $207.80M | $204.60M | $195.90M |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2025-10-03 | 2024-09-27 | 2023-09-29 | 2022-09-30 | 2021-10-01 | 2020-10-02 | 2019-09-27 | 2018-09-28 | 2017-09-29 | 2016-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $1.16B | $1.37B | $718.80M | $566.00M | $882.90M | $566.70M | $851.30M | $733.30M | $1.62B | $1.08B |
| Total assets | $7.92B | $8.28B | $8.43B | $8.87B | $8.59B | $5.11B | $4.84B | $4.83B | $4.57B | $3.86B |
| Current assets | $3.08B | $3.34B | $3.18B | $3.23B | $2.87B | $2.32B | $2.23B | $2.26B | $2.63B | $2.00B |
| Total liabilities | $2.16B | $1.95B | $2.34B | $3.40B | $3.29B | $942.50M | $717.30M | $731.90M | $507.90M | $314.00M |
| Current liabilities | $1.32B | $602.70M | $955.70M | $1.23B | $658.50M | $448.40M | $374.00M | $389.70M | $387.90M | $210.20M |
| Total equity incl. NCI | $5.76B | $6.34B | $6.08B | $5.47B | $5.30B | $4.16B | $4.12B | $4.10B | $4.07B | $3.54B |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $754.70M | $784.80M | $1.12B | $1.21B | $885.00M | $806.00M | $609.70M | $490.20M | $493.50M | $424.00M |
| Accounts receivable | $598.10M | $508.80M | $864.30M | $1.09B | $756.20M | $358.50M | $465.30M | $655.80M | $454.70M | $416.60M |
| Goodwill | $2.18B | $2.18B | $2.18B | $2.18B | $2.18B | $1.19B | $1.19B | $1.19B | $883.00M | $873.30M |
| Long-term debt | $496.40M | $994.30M | $992.90M | $1.69B | $2.24B | $0 | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts payable | $236.00M | $171.80M | $159.20M | $274.20M | $236.00M | $226.90M | $190.50M | $229.90M | $258.40M | $110.40M |
Cash flow
| Metric | 2025-10-03 | 2024-09-27 | 2023-09-29 | 2022-09-30 | 2021-10-01 | 2020-10-02 | 2019-09-27 | 2018-09-28 | 2017-09-29 | 2016-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.30B | $1.82B | $1.86B | $1.42B | $1.77B | $1.20B | $1.37B | $1.26B | $1.46B | Unavailable |
| Capital expenditures | $195.00M | $157.00M | $210.30M | $489.40M | $637.80M | $389.40M | $398.40M | $422.30M | Unavailable | Unavailable |
| Investing cash flow | -$234.00M | -$355.90M | -$224.40M | -$378.90M | -$3.13B | -$581.40M | -$336.90M | -$1.15B | -$325.90M | Unavailable |
| Financing cash flow | -$1.27B | -$819.00M | -$1.48B | -$1.36B | $1.68B | -$907.70M | -$912.50M | -$993.70M | -$597.40M | Unavailable |
| Net change in cash | -$207.30M | $649.80M | $152.80M | -$316.90M | $316.20M | -$284.60M | $118.00M | -$883.50M | $533.00M | $40.20M |
| Stock-based compensation | $232.40M | $180.30M | $185.10M | $195.20M | $191.90M | $156.60M | $80.10M | $107.80M | $88.50M | $78.00M |
| Common dividends paid | $432.60M | $439.10M | $405.20M | $373.10M | $340.60M | $307.00M | $273.90M | $243.20M | $214.60M | $201.00M |
| Common share repurchases | $830.20M | $77.30M | $175.30M | $886.80M | $195.60M | $647.50M | $657.60M | $759.50M | $432.30M | $525.60M |
| Depreciation & amortization | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Derived
| Metric | 2025-10-03 | 2024-09-27 | 2023-09-29 | 2022-09-30 | 2021-10-01 | 2020-10-02 | 2019-09-27 | 2018-09-28 | 2017-09-29 | 2016-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | $1.11B | $1.67B | $1.65B | $935.20M | $1.13B | $815.10M | $969.00M | $838.30M | Unavailable | Unavailable |
| Gross margin | 41.2% | 41.2% | 44.2% | 47.5% | 49.2% | 48.1% | 47.5% | 50.4% | 50.4% | 50.6% |
| Operating margin | 12.2% | 15.3% | 23.6% | 27.8% | 31.6% | 26.6% | 28.2% | 34.1% | 34.3% | 34.0% |
| FCF margin | 27.1% | 39.9% | 34.5% | 17.0% | 22.2% | 24.3% | 28.7% | 21.7% | Unavailable | Unavailable |
| SBC / revenue | 5.7% | 4.3% | 3.9% | 3.6% | 3.8% | 4.7% | 2.4% | 2.8% | 2.4% | 2.4% |
| Current ratio | 2.33x | 5.54x | 3.33x | 2.63x | 4.35x | 5.17x | 5.97x | 5.80x | 6.79x | 9.52x |
| Revenue YoY growth | -2.2% | -12.5% | -13.0% | 7.4% | 52.3% | -0.6% | -12.7% | 5.9% | 11.0% | Unavailable |
| Net margin | 11.7% | 14.3% | 20.6% | 23.2% | 29.3% | 24.3% | 25.3% | 23.7% | 27.7% | 30.3% |
| R&D / revenue | 19.2% | 15.1% | 12.7% | 11.3% | 10.4% | 13.8% | 12.6% | 10.5% | 9.7% | 9.5% |
| CapEx / revenue | 4.8% | 3.8% | 4.4% | 8.9% | 12.5% | 11.6% | 11.8% | 10.9% | Unavailable | Unavailable |
| Long-term debt / equity | 0.09x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 9.4% | 6.3% | 8.9% | 13.6% | 6.3% | 8.6% | 11.2% | 31.1% | 19.6% | 17.1% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SWKS in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-07-28View SEC filing
10-Q · Filed 2026-05-05View SEC filing
10-Q · Filed 2026-02-05View SEC filing
10-K · Filed 2025-11-07View SEC filing
10-Q · Filed 2025-08-05View SEC filing
10-Q · Filed 2025-05-07View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.