gross profit bridgeinconsistent2023-09-30
Withheld: cost revenue could not be reconciled with the rest of this filer’s statement.
Revenue
$15.57M
Fiscal year ended 2024-06-30Operating income
-$11.07M
Fiscal year ended 2024-06-30Free cash flow
-$703.07K
Fiscal year ended 2024-06-30Starco Brands, Inc. (STCB) reported revenue of $15.57M and net income of -$11.56M for the fiscal year ended 2024-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Starco Brands, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Advertising Agencies.
Income
| Metric | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $15.57M | $15.49M | $18.89M | $17.67M | $17.51M | $11.14M | $4.00M | $1.66M | $1.23M | $923.27K |
| Cost of revenue | $9.87M | $8.48M | $12.72M | Unavailable | $10.64M | $5.44M | $432.13K | $343.99K | Unavailable | Unavailable |
| Gross profit | $5.70M | $7.01M | $5.65M | Unavailable | $6.87M | $5.70M | $3.57M | $1.31M | $1.23M | $923.27K |
| Operating income | -$11.07M | -$3.99M | -$40.61M | $2.74M | -$5.95M | -$1.63M | $1.01M | -$110.78K | $182.75K | $67.67K |
| Net income | -$11.56M | -$4.46M | -$40.78M | $2.33M | -$6.02M | -$1.72M | $777.15K | -$150.54K | $142.41K | $40.95K |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 639.67M | shares 565.49M | Unavailable | shares 873.26M | shares 469.55M | shares 378.43M | Unavailable | shares 172.24M | shares 163.22M | shares 163.07M |
| Pretax income | -$11.56M | -$4.27M | -$41.15M | $2.36M | -$5.95M | -$1.66M | $877.18K | -$117.85K | $165.71K | $52.81K |
| Income tax expense | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $0 | $0 | $0 |
| Diluted EPS | $-0.02 | $-0.01 | Unavailable | $0.00 | $-0.01 | $0.00 | Unavailable | $0.00 | $0.00 | $0.00 |
| Selling, general & administrative | $4.52M | $5.32M | $6.88M | $4.96M | $4.66M | $3.33M | $1.08M | $364.33K | $730.48K | $583.18K |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | Unavailable | $1.77M | $1.76M | $1.55M | $1.79M | $1.10M | $1.48M | $470.36K | Unavailable | Unavailable |
| Total assets | Unavailable | $80.71M | $83.35M | $123.27M | $123.63M | $120.74M | $41.19M | $15.46M | $1.65M | $1.46M |
| Current assets | Unavailable | $23.26M | $25.24M | $33.19M | $32.88M | $29.12M | $7.97M | $5.34M | $1.53M | $1.35M |
| Total liabilities | Unavailable | $40.66M | $57.67M | $63.74M | $68.40M | $60.07M | $8.33M | $3.36M | $3.17M | $4.05M |
| Current liabilities | Unavailable | $40.66M | $57.67M | $59.74M | $64.41M | $60.04M | $7.69M | $1.90M | $1.46M | $2.31M |
| Total equity incl. NCI | $27.89M | $40.05M | $25.67M | $59.53M | $55.22M | $60.67M | $32.86M | $12.10M | -$1.52M | -$2.59M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $13.21M | $11.26M | $10.68M | $19.23M | $21.06M | $18.19M | $3.03M | $2.56M | Unavailable | Unavailable |
| Accounts receivable | Unavailable | Unavailable | $9.66M | $10.57M | $7.88M | $8.59M | $2.56M | $1.97M | Unavailable | Unavailable |
| Goodwill | $26.69M | $26.69M | $26.69M | $58.08M | $72.45M | $82.45M | $32.84M | $9.90M | Unavailable | Unavailable |
| Long-term debt | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts payable | Unavailable | $10.63M | $9.80M | $12.32M | $14.76M | $11.63M | $3.25M | $495.02K | $584.38K | $694.94K |
Cash flow
| Metric | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$697.72K | $822.45K | $973.48K | -$335.82K | $170.81K | -$121.81K | $1.01M | -$31.37K | -$36.07K | -$566.09K |
| Capital expenditures | $5.35K | $26.85K | $17.84K | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Investing cash flow | -$28.55K | -$53.50K | -$46.36K | -$134.14K | -$183.31K | $133.80K | -$1.65M | Unavailable | Unavailable | Unavailable |
| Financing cash flow | $969.83K | -$763.22K | -$711.77K | $224.54K | $706.56K | -$395.13K | $1.65M | $67.89K | $90.58K | $412.89K |
| Net change in cash | $243.56K | $5.74K | $215.35K | -$245.42K | $694.06K | -$383.13K | $1.01M | $230.19K | $54.51K | -$153.20K |
| Stock-based compensation | $416.82K | $483.47K | $9.03M | $477.40K | $587.28K | $375.50K | $392.46K | -$120.36K | $203.56K | $53.74K |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | Unavailable | Unavailable | $32.85K | $32.85K | $32.85K | $32.85K | $32.85K | $32.85K | $32.85K | $32.85K |
| Depreciation & amortization | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Derived
| Metric | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | -$703.07K | $795.60K | $955.64K | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross margin | Unavailable | Unavailable | Unavailable | Unavailable | 39.2% | 51.2% | 89.2% | 79.3% | 100.0% | 100.0% |
| Operating margin | Unavailable | Unavailable | Unavailable | Unavailable | -34.0% | -14.7% | 25.3% | -6.7% | 14.9% | 7.3% |
| FCF margin | -4.5% | 5.1% | 5.1% | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| SBC / revenue | Unavailable | Unavailable | Unavailable | Unavailable | 3.4% | 3.4% | 9.8% | -7.3% | 16.5% | 5.8% |
| Current ratio | Unavailable | 0.57x | 0.44x | 0.56x | 0.51x | 0.49x | 1.04x | 2.81x | 1.05x | 0.58x |
| Revenue YoY growth | -11.1% | 39.0% | 372.0% | 965.8% | 1323.3% | 1107.0% | 2014.1% | 1414.3% | 408.2% | 596.7% |
| Net margin | -74.2% | Unavailable | Unavailable | Unavailable | -34.4% | -15.4% | 19.4% | -9.1% | 11.6% | 4.4% |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt / equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open STCB in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-08-14View SEC filing
10-Q · Filed 2026-05-20View SEC filing
10-K · Filed 2026-04-14View SEC filing
10-Q · Filed 2025-11-14View SEC filing
10-Q · Filed 2025-08-14View SEC filing
10-Q · Filed 2025-05-20View SEC filing
Reconciliation checks needing review
1 period on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.