Revenue
$17.27B
Fiscal year ended 2025-12-31Operating income
$444.70M
Fiscal year ended 2025-12-31Free cash flow
$2.79B
Fiscal year ended 2025-12-31OMNICOM GROUP INC. (OMC) reported revenue of $17.27B and net income of -$54.50M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from OMNICOM GROUP INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Advertising Agencies.
Income
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $17.27B | $15.69B | $14.69B | $14.29B | $14.29B | $13.17B | $14.95B | $15.29B | $15.27B | $15.42B |
| Cost of revenue | $15.80B | $12.76B | $11.98B | $11.61B | $11.50B | $10.99B | $12.19B | $12.44B | $12.47B | $12.65B |
| Gross profit | $1.47B | $2.92B | $2.71B | $2.68B | $2.79B | $2.18B | $2.76B | $2.85B | $2.81B | $2.77B |
| Operating income | $444.70M | $2.27B | $2.10B | $2.08B | $2.20B | $1.60B | $2.12B | $2.13B | $2.08B | $2.03B |
| Net income | -$54.50M | $1.48B | $1.39B | $1.32B | $1.41B | $945.40M | $1.34B | $1.33B | $1.09B | $1.15B |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 204.90M | shares 198.60M | shares 201.40M | shares 207.00M | shares 215.60M | shares 216.20M | shares 220.90M | shares 227.60M | shares 233.90M | shares 239.20M |
| Pretax income | $278.20M | $2.13B | $1.99B | $1.95B | $1.99B | $1.41B | $1.94B | $1.92B | $1.88B | $1.84B |
| Income tax expense | $242.20M | $560.50M | $524.90M | $546.80M | $488.70M | $381.70M | $504.40M | $492.70M | $696.20M | $600.50M |
| Diluted EPS | $-0.27 | $7.46 | $6.91 | $6.36 | $6.53 | $4.37 | $6.06 | $5.83 | $4.65 | $4.78 |
| Selling, general & administrative | $745.70M | $408.10M | $393.70M | $378.50M | $379.70M | $360.50M | $405.90M | $455.40M | $439.70M | $443.90M |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | Unavailable | Unavailable | Unavailable | Unavailable | $5.32B | $5.60B | $4.31B | $3.65B | $3.80B | $3.00B |
| Total assets | $54.42B | $29.62B | $28.04B | $27.00B | $28.42B | $27.65B | $26.78B | $24.62B | $24.93B | $23.17B |
| Current assets | $27.47B | $16.22B | $15.38B | $14.61B | $15.91B | $15.59B | $14.58B | $13.73B | $14.12B | $12.72B |
| Total liabilities | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current liabilities | $29.54B | $16.30B | $16.25B | $15.05B | $16.23B | $15.53B | $15.98B | $15.27B | $15.11B | $14.01B |
| Total equity incl. NCI | $12.69B | $4.75B | $4.23B | $3.78B | $3.77B | $3.58B | $3.37B | $3.11B | $3.15B | $2.66B |
| Temporary (mezzanine) equity | $363.20M | $429.00M | $414.60M | $382.90M | $345.30M | $209.70M | $207.30M | $244.30M | $182.40M | $201.60M |
| Inventory | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts receivable | $14.40B | $9.24B | $8.66B | $8.10B | $8.47B | $7.81B | $7.83B | $7.67B | $8.08B | $7.51B |
| Goodwill | $18.64B | $10.68B | $10.08B | $9.73B | $9.74B | $9.61B | $9.44B | $9.38B | $9.34B | $8.98B |
| Long-term debt | $9.27B | $6.07B | $5.67B | $5.61B | $5.73B | $5.82B | $5.12B | $4.90B | $4.90B | $4.90B |
| Accounts payable | $20.66B | $12.48B | $11.63B | $11.00B | $11.90B | $11.51B | $11.77B | $11.46B | $11.57B | $10.48B |
Cash flow
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $2.94B | $1.73B | $1.42B | $926.50M | $1.95B | $1.72B | $1.86B | $1.72B | $2.02B | $1.95B |
| Capital expenditures | $149.80M | $140.60M | $78.40M | $78.20M | $665.80M | $75.40M | $102.20M | $195.70M | $156.00M | $165.50M |
| Investing cash flow | $980.20M | -$1.06B | $79.10M | -$380.90M | -$709.20M | -$136.10M | -$30.90M | -$221.80M | -$115.40M | -$481.60M |
| Financing cash flow | -$1.59B | -$582.00M | -$1.39B | -$1.36B | -$1.39B | -$408.40M | -$1.22B | -$1.44B | -$1.34B | -$998.30M |
| Net change in cash | $2.54B | -$92.60M | $150.20M | -$1.04B | -$283.70M | $1.29B | $653.30M | -$143.60M | $793.80M | $397.00M |
| Stock-based compensation | $100.80M | $91.40M | $84.80M | $81.70M | $84.70M | $70.80M | $72.50M | $70.50M | $80.20M | $93.40M |
| Common dividends paid | $549.60M | $552.70M | $562.70M | $581.10M | $592.30M | $562.70M | $564.30M | $548.50M | $515.20M | $505.40M |
| Common share repurchases | $707.90M | $370.70M | $570.80M | $611.40M | $527.30M | $222.00M | $610.20M | $581.30M | $568.40M | $602.20M |
| Depreciation & amortization | $276.70M | $241.70M | $211.10M | $219.40M | $212.10M | $222.60M | $231.50M | $264.00M | $282.10M | $292.90M |
Derived
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | $2.79B | $1.59B | $1.34B | $848.30M | $1.28B | $1.65B | $1.75B | $1.53B | $1.87B | $1.79B |
| Gross margin | 8.5% | 18.6% | 18.4% | 18.8% | 19.5% | 16.6% | 18.5% | 18.7% | 18.4% | 17.9% |
| Operating margin | 2.6% | 14.5% | 14.3% | 14.6% | 15.4% | 12.1% | 14.2% | 14.0% | 13.6% | 13.2% |
| FCF margin | 16.1% | 10.2% | 9.1% | 5.9% | 9.0% | 12.5% | 11.7% | 10.0% | 12.2% | 11.6% |
| SBC / revenue | 0.6% | 0.6% | 0.6% | 0.6% | 0.6% | 0.5% | 0.5% | 0.5% | 0.5% | 0.6% |
| Current ratio | 0.93x | 1.00x | 0.95x | 0.97x | 0.98x | 1.00x | 0.91x | 0.90x | 0.93x | 0.91x |
| Revenue YoY growth | 10.1% | 6.8% | 2.8% | -0.0% | 8.5% | -11.9% | -2.2% | 0.1% | -0.9% | Unavailable |
| Net margin | -0.3% | 9.4% | 9.5% | 9.2% | 9.9% | 7.2% | 9.0% | 8.7% | 7.1% | 7.5% |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | 0.9% | 0.9% | 0.5% | 0.5% | 4.7% | 0.6% | 0.7% | 1.3% | 1.0% | 1.1% |
| Long-term debt / equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 87.1% | 26.3% | 26.3% | 28.1% | 24.6% | 27.1% | 26.0% | 25.6% | 36.9% | 32.6% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open OMC in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-04-29View SEC filing
10-K · Filed 2026-02-20View SEC filing
10-Q · Filed 2025-10-22View SEC filing
10-Q · Filed 2025-07-16View SEC filing
10-Q · Filed 2025-04-16View SEC filing
10-K · Filed 2025-02-05View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.