Revenue
$17.36M
Fiscal year ended 2025-12-31Operating income
-$29.01M
Fiscal year ended 2025-12-31Free cash flow
-$7.28M
Fiscal year ended 2025-12-31SMITH MICRO SOFTWARE, INC. (SMSI) reported revenue of $17.36M and net income of -$29.33M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from SMITH MICRO SOFTWARE, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Prepackaged Software.
Income
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $17.36M | $20.56M | $40.86M | $48.51M | $58.42M | $51.30M | $43.35M | $26.28M | $22.97M | $28.24M |
| Cost of revenue | $4.50M | $6.13M | $10.56M | $14.21M | $12.70M | $5.19M | $3.93M | $4.33M | $5.08M | $7.56M |
| Gross profit | $12.86M | $14.43M | $30.30M | $34.30M | $45.72M | $46.11M | $39.42M | $21.95M | $17.89M | $20.67M |
| Operating income | -$29.01M | -$49.39M | -$18.06M | -$30.93M | -$30.94M | $3.52M | $10.10M | -$1.21M | -$5.67M | -$15.90M |
| Net income | -$29.33M | -$48.70M | -$24.40M | -$29.28M | -$31.04M | $4.16M | $10.72M | -$2.74M | -$6.66M | -$15.34M |
| Research & development | $10.72M | $14.08M | $17.14M | $29.39M | $26.20M | $17.77M | $11.68M | $8.60M | $8.95M | $15.91M |
| Weighted-average diluted shares | shares 20.60M | shares 12.37M | shares 8.12M | shares 55.42M | shares 51.23M | shares 42.76M | shares 36.99M | shares 22.32M | shares 13.49M | shares 11.95M |
| Pretax income | -$29.40M | -$48.71M | -$24.24M | -$29.05M | -$30.83M | $4.32M | $10.80M | -$2.73M | -$7.21M | -$15.57M |
| Income tax expense | -$76.00K | -$13.00K | $158.00K | $226.00K | $215.00K | $160.00K | $80.00K | $13.00K | -$546.00K | -$229.00K |
| Diluted EPS | $-1.46 | $-3.94 | $-3.01 | $-0.53 | $-0.61 | $0.10 | $0.29 | $-0.14 | $-0.49 | $-1.28 |
| Selling, general & administrative | $15.99M | $19.46M | $23.87M | $28.39M | $29.50M | $21.90M | $17.44M | $14.39M | $14.74M | $19.96M |
| General & administrative | $10.01M | $10.58M | $12.78M | $15.51M | $17.92M | $12.80M | $9.92M | $8.61M | $8.55M | $10.34M |
| Selling & marketing | $5.98M | $8.88M | $11.09M | $12.88M | $11.58M | $9.10M | $7.52M | $5.78M | $6.19M | $9.62M |
Balance
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $1.49M | $2.81M | $7.12M | $14.03M | $16.08M | $25.75M | $28.27M | $12.16M | $2.20M | $2.23M |
| Total assets | $24.97M | $48.05M | $85.58M | $103.58M | $114.51M | $72.90M | $61.20M | $25.20M | $13.88M | $14.31M |
| Current assets | $4.53M | $10.00M | $16.88M | $26.51M | $28.66M | $39.29M | $39.96M | $20.08M | $7.93M | $7.92M |
| Total liabilities | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current liabilities | $6.12M | $5.65M | $7.64M | $20.73M | $9.37M | $8.37M | $5.72M | $3.38M | $4.82M | $5.51M |
| Total equity incl. NCI | $18.39M | $40.76M | $75.39M | $76.38M | $100.56M | $58.72M | $48.68M | $20.56M | $4.57M | $3.06M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $12.00K |
| Accounts receivable | $1.82M | $5.72M | $7.91M | $10.50M | $10.59M | $12.35M | $10.89M | $7.13M | $5.14M | $4.96M |
| Goodwill | $0 | $11.05M | $35.04M | $35.04M | $35.04M | $12.27M | $7.80M | $3.68M | $3.68M | $3.69M |
| Long-term debt | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $3.80M | $2.60M |
| Accounts payable | $1.94M | $1.74M | $2.52M | $3.24M | $3.30M | $2.28M | $2.05M | $1.16M | $1.33M | $1.91M |
Cash flow
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$7.19M | -$14.30M | -$6.97M | -$19.26M | -$12.92M | $7.92M | $9.99M | -$2.87M | -$7.42M | Unavailable |
| Capital expenditures | $88.00K | $20.00K | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Investing cash flow | $1.20M | $178.00K | $132.00K | $115.00K | -$57.50M | -$14.68M | -$5.26M | -$173.00K | -$77.00K | Unavailable |
| Financing cash flow | $4.68M | $9.80M | -$60.00K | $17.09M | $60.74M | $4.24M | $11.38M | $13.00M | $7.47M | Unavailable |
| Net change in cash | -$1.31M | -$4.32M | -$6.90M | -$2.05M | -$9.68M | -$2.51M | $16.11M | $9.95M | -$24.00K | -$6.59M |
| Stock-based compensation | $3.61M | $4.50M | $4.84M | $4.95M | $4.85M | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Depreciation & amortization | $5.40M | $6.30M | $7.34M | $7.56M | $1.20M | $700.00K | $400.00K | $500.00K | $700.00K | $1.20M |
Derived
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | -$7.28M | -$14.32M | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross margin | 74.1% | 70.2% | 74.2% | 70.7% | 78.3% | 89.9% | 90.9% | 83.5% | 77.9% | 73.2% |
| Operating margin | -167.1% | -240.3% | -44.2% | -63.7% | -53.0% | 6.9% | 23.3% | -4.6% | -24.7% | -56.3% |
| FCF margin | -41.9% | -69.6% | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| SBC / revenue | 20.8% | 21.9% | 11.8% | 10.2% | 8.3% | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current ratio | 0.74x | 1.77x | 2.21x | 1.28x | 3.06x | 4.69x | 6.99x | 5.94x | 1.65x | 1.44x |
| Revenue YoY growth | -15.5% | -49.7% | -15.8% | -17.0% | 13.9% | 18.4% | 64.9% | 14.4% | -18.6% | Unavailable |
| Net margin | -168.9% | -236.9% | -59.7% | -60.4% | -53.1% | 8.1% | 24.7% | -10.4% | -29.0% | -54.3% |
| R&D / revenue | 61.7% | 68.5% | 42.0% | 60.6% | 44.8% | 34.6% | 27.0% | 32.7% | 39.0% | 56.3% |
| CapEx / revenue | 0.5% | 0.1% | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt / equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | 3.7% | 0.7% | Unavailable | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SMSI in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-08-14View SEC filing
10-Q · Filed 2026-05-01View SEC filing
10-K · Filed 2026-03-05View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-08View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.