SequelSEC

SM Energy Co SM

Crude Petroleum & Natural Gas · CIK 0000893538 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$2.50B
Fiscal year ended 2026-06-30
Operating income
$1.50B
Fiscal year ended 2026-06-30
Free cash flow
Unavailable
Fiscal year ended 2026-06-30

SM Energy Co (SM) reported revenue of $2.50B and net income of $1.07B for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from SM Energy Co’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Crude Petroleum & Natural Gas.

Income

SM Energy Co income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$2.50B$1.48B$702.30M$811.59M$793.00M$845.00M$851.96M$643.61M$634.56M$559.87M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$1.50B-$298.00M$182.32M$246.48M$295.00M$276.00M$287.27M$330.95M$279.38M$178.40M
Net income$1.07B-$335.00M$108.98M$155.09M$202.00M$182.00M$187.98M$240.52M$210.29M$131.20M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 240.00Mshares 199.00MUnavailableshares 115.23Mshares 115.00Mshares 115.00MUnavailableshares 114.99Mshares 115.72Mshares 116.46M
Pretax income$1.39B-$410.00M$141.20M$204.29M$253.00M$232.00M$241.20M$297.65M$263.88M$163.27M
Income tax expense$318.00M-$75.00M$32.23M$49.20M$51.00M$50.00M$53.21M$57.13M$53.59M$32.07M
Diluted EPS$4.46$-1.68Unavailable$1.35$1.76$1.59Unavailable$2.09$1.82$1.13
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$79.00M$174.00M$40.25M$39.32M$42.00M$39.00M$41.57M$35.14M$31.11M$30.18M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

SM Energy Co balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$620.00M$449.00M$368.00M$162.25M$101.88M$54.00K$0$1.74B$487.87M$506.25M
Total assets$18.86B$19.14B$9.25B$9.09B$8.99B$8.79B$8.58B$8.03B$6.66B$6.40B
Current assets$1.90B$1.67B$811.00M$632.96M$575.09M$471.82M$435.00M$2.04B$774.23M$793.04M
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$3.09B$4.28B$1.17B$1.14B$837.95M$822.72M$790.00M$581.10M$601.78M$536.08M
Total equity incl. NCI$7.81B$6.87B$4.81B$4.71B$4.59B$4.40B$4.24B$4.06B$3.84B$3.70B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$989.00M$915.00M$331.00M$367.69M$364.30M$382.96M$361.00M$226.60M$239.10M$241.73M
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailable$77.00MUnavailableUnavailableUnavailable$83.00MUnavailableUnavailableUnavailable

Cash flow

SM Energy Co cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$1.10B$640.00M$451.91M$505.09M$571.00M$483.00M$578.36M$452.26M$476.38M$276.00M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow$143.00M-$628.00M-$224.23M-$404.77M-$410.00M-$429.00M-$2.45B-$302.94M-$322.68M-$332.29M
Financing cash flow-$1.08B$69.00M-$21.94M-$40.06M-$59.00M-$54.00M$33.58M$1.10B-$70.09M-$53.62M
Net change in cash$171.00M$81.00M$205.75M$60.25M$102.00M$0-$1.84B$1.25B$83.62M-$109.91M
Stock-based compensation$11.00M$25.00M$8.04M$7.96M$6.00M$7.00M$7.61M$6.59M$5.79M$5.02M
Common dividends paid$53.00M$82.00M$23.22M$22.78M$23.00M$23.00M$22.86M$20.60M$20.71M$20.83M
Common share repurchasesUnavailableUnavailable$224.00K$11.78M$1.00M$0$2.01M$0$51.22M$32.77M
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

SM Energy Co derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin59.8%-20.1%26.0%30.4%37.2%32.7%33.7%51.4%44.0%31.9%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue0.4%1.7%1.1%1.0%0.8%0.8%0.9%1.0%0.9%0.9%
Current ratio0.62x0.39x0.69x0.56x0.69x0.57x0.55x3.52x1.29x1.48x
Revenue YoY growth215.3%75.0%-17.6%26.1%25.0%50.9%40.4%0.4%15.2%-2.4%
Net margin42.8%Unavailable15.5%19.1%25.5%Unavailable22.1%37.4%UnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate22.9%Unavailable22.8%24.1%20.2%21.6%22.1%19.2%20.3%19.6%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SM in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-26View SEC filing
10-Q · Filed 2025-11-03View SEC filing
10-Q · Filed 2025-08-01View SEC filing
10-Q · Filed 2025-05-02View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.